Question
On July 1, 2018, Truman Company acquired a 70 percent interest in Atlanta Company in exchange for consideration of $820,575 in cash and equity securities.
On July 1, 2018, Truman Company acquired a 70 percent interest in Atlanta Company in exchange for consideration of $820,575 in cash and equity securities. The remaining 30 percent of Atlantas shares traded closely near an average price that totaled $351,675 both before and after Trumans acquisition.
In reviewing its acquisition, Truman assigned a $133,000 fair value to a patent recently developed by Atlanta, even though it was not recorded within the financial records of the subsidiary. This patent is anticipated to have a remaining life of five years.
The following financial information is available for these two companies for 2018. In addition, the subsidiarys income was earned uniformly throughout the year. The subsidiary declared dividends quarterly.
Truman | Atlanta | ||||||
Revenues | $ | (714,210 | ) | $ | (509,000 | ) | |
Operating expenses | 420,000 | 363,000 | |||||
Income of subsidiary | (41,790 | ) | 0 | ||||
Net income | $ | (336,000 | ) | $ | (146,000 | ) | |
Retained earnings, 1/1/18 | $ | (898,000 | ) | $ | (583,000 | ) | |
Net income (above) | (336,000 | ) | (146,000 | ) | |||
Dividends declared | 145,000 | 60,000 | |||||
Retained earnings, 12/31/18 | $ | (1,089,000 | ) | $ | (669,000 | ) | |
Current assets | $ | 489,635 | $ | 460,000 | |||
Investment in Atlanta | 841,365 | 0 | |||||
Land | 433,000 | 236,000 | |||||
Buildings | 712,000 | 678,000 | |||||
Total assets | $ | 2,476,000 | $ | 1,374,000 | |||
Liabilities | $ | (887,000 | ) | $ | (385,000 | ) | |
Common stock | (95,000 | ) | (300,000 | ) | |||
Additional paid-in capital | (405,000 | ) | (20,000 | ) | |||
Retained earnings, 12/31/18 | (1,089,000 | ) | (669,000 | ) | |||
Total liabilities and stockholders' equity | $ | (2,476,000 | ) | $ | (1,374,000 | ) | |
-
Prepare a worksheet to consolidate the financial statements of these two companies as of December 31, 2018. At year-end, there were no intra-entity receivables or payables.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started