Answered step by step
Verified Expert Solution
Question
1 Approved Answer
On June 30, 2015, Wisconsin, Inc., issued $158,100 in debt and 21,600 new shares of its $10 par value stock to Badger Company owners in
On June 30, 2015, Wisconsin, Inc., issued $158,100 in debt and 21,600 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2015, were as follows: Wisconsin Badger Revenues $ (983,000 ) $ (448,000) Expenses 687,000 286,000 Net income $ (296,000 ) $ (162,000) Retained earnings, 1/1 $ (892,000 ) $ (253,000) Net income (296,000 ) (162,000) Dividends declared 102,250 0 Retained earnings, 6/30 $ (1,085,750) $ (415,000) Cash $ 187,750 $ 259,000 Receivables and inventory 418,000 174,000 Patented technology (net) 987,000 333,000 Equipment (net) 706,000 601,000 Total assets $ 2,298,750 $ 1,367,000 Liabilities $ (583,000 ) $ (482,000) Common stock (360,000 ) (200,000) Additional paid-in capital (270,000 ) (270,000) Retained earnings (1,085,750 ) (415,000) Total liabilities and equities $ (2,298,750) $ (1,367,000) Note: Parentheses indicate a credit balance. Wisconsin also paid $31,600 to a broker for arranging the transaction. In addition, Wisconsin paid $45,600 in stock issuance costs. Badgers equipment was actually worth $703,000, but its patented technology was valued at only $304,900. What are the consolidated balances for the following accounts? (Input all amounts as positive values.) a.) Net Income. b) Retained Earnings, 1/1/15. $892,000 c) Patented Technology. $1,291,900 d) Goodwill. e) Liabilities. f) Common stock. g) Additional paid-in capital
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started