Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On June 30, 2020, Wisconsin, Inc., issued $279,150 in debt and 19,200 new shares of its $10 par value stock to Badger Company owners in

On June 30, 2020, Wisconsin, Inc., issued $279,150 in debt and 19,200 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2020, were as follows (credit balances in parentheses):

Wisconsin Badger
Revenues $ (991,000 ) $ (347,000 )
Expenses 729,000 245,000
Net income $ (262,000 ) $ (102,000 )
Retained earnings, 1/1 $ (828,000 ) $ (290,000 )
Net income (262,000 ) (102,000 )
Dividends declared 97,000 0
Retained earnings, 6/30 $ (993,000 ) $ (392,000 )
Cash $ 69,000 $ 147,000
Receivables and inventory 454,000 236,000
Patented technology (net) 951,000 305,000
Equipment (net) 705,000 634,000
Total assets $ 2,179,000 $ 1,322,000
Liabilities $ (556,000 ) $ (460,000 )
Common stock (360,000 ) (200,000 )
Additional paid-in capital (270,000 ) (270,000 )
Retained earnings (993,000 ) (392,000 )
Total liabilities and equities $ (2,179,000 ) $ (1,322,000 )

Wisconsin also paid $36,800 to a broker for arranging the transaction. In addition, Wisconsin paid $46,200 in stock issuance costs. Badgers equipment was actually worth $784,750, but its patented technology was valued at only $277,200.

What are the consolidated balances for the following accounts? (Input all amounts as positive values)

a.Net income

b.Retained earnings, 1/1/20

c.Patented technology (net)

d.Goodwill

e.Liabilities

f.Common stock

g.Additional paid-in capital

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Understanding And Auditing Corporate Culture A Maturity Model Approach

Authors: Angelina K. Y. Chin, CIA, CRMA, CPA

1st Edition

1634540719, 978-1634540711

More Books

Students also viewed these Accounting questions

Question

How do the dry run and pilot training differ? Why?

Answered: 1 week ago