Question
On the basis of the following data for Larson Co. for the year ending December 31 Year 2, and the preceding year ended December 31
On the basis of the following data for Larson Co. for the year ending December 31 Year 2, and the preceding year ended December 31 Year 1, prepare a statement of cash flows. Use the indirect method of reporting cash flows from operating activities. In addition to the balance sheet data, assume that:
The Investments were sold for $210,000 cash.
Equipment and Land were acquired for cash.
The common stock was issued for cash.
There were no disposals of equipment during the year
Depreciation expense was $120,000
Cash dividends paid $102,000
The common stock was issued for cash
Net income is $600,000
There was a credit of $600,000 to retained earnings for net income
There was a debit of 108,000 to Retained Earnings for cash dividend declared
. | Year 2 | Year 1 |
Cash | $186,000 | $ 180,000 |
Accounts receivable (net) | 540,000 | 480,000 |
Investments | 0 | 120,000 |
Inventories | 924,000 | 900,000 |
Land | 600,000 | 0 |
Equipment | 1,680.000 | 1,440,000 |
Accumulated depreciation | (720,000) | (600,000) |
| $3,210,000 | $2,520,000 |
|
|
|
Accounts payable (merchandise creditors) | $ 408,000 | $ 360,000 |
Accrued expenses payable | 54,000 | 60,000 |
Cash dividends payable | 36,000 | 30,000 |
Common stock, $4 par | 840,000 | 720,000 |
Paid-in capital in excess of parcommon stock | 240,000 | 210,000 |
Retained earnings | 1,632,000 | 1,140,000 |
| $3,210,000 | $2,520,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started