ONLY NEED PART 2

(USE THE EXCEL IF FUNCTION AND THE COMPLETED VERTICAL ANALYSIS ABOVE TO ANSWER EACH OF THE QUESTIONS BELOW)

Percent - 9 Net sales 10 Cost of goods sold 11 Gross profit 12 Operating expenses 13 Operating income 14 Other income 15 Income before tax 16 Income tax expense 17 Net income Apparel Amount $3,150,000 1,400,000 1,750,000 800,000 950,000 20,000 970,000 241,250 $728,750 100.0 44.4| 55.6 25.4 30.2 0.6 30.8 7.71 23.11 Equipment Amount Percent $5,550,000 100.0 2,720,000 49.0 2,830,000 51.0 875,000 15.8 1,955,000 35.2 10,000 0.2 1,965,000 35.4 491,000 8.8 $1,474,750 26.6 19 Required: 20 1. Use appropriate Excel formulas to perform vertical analysis and complete the "Percent" columns 21 for both product lines above. Express each amount as a percentage of net sales. 22 Note: You should use absolute references in the divisors of all formulas. 23 2. Use the Excel IF function and the completed vertical analysis above to answer each of the 24 questions below: 27 Which product line has the highest gross profit %? Which product line has the highest net income %