Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Oriole Medical Comparative Balance Sheet As of December 31 2016 2015 Assets Current assets Cash $357,000 $417,400 Accounts receivable, net 1,065,600 776,450 Inventory 729,000 681,050
Oriole Medical Comparative Balance Sheet As of December 31 | |||||
2016 | 2015 | ||||
Assets | |||||
Current assets | |||||
Cash | $357,000 | $417,400 | |||
Accounts receivable, net | 1,065,600 | 776,450 | |||
Inventory | 729,000 | 681,050 | |||
Other current assets | 386,000 | 247,000 | |||
Total current assets | 2,537,600 | 2,121,900 | |||
Property, plant, & equipment, net | 8,574,855 | 8,389,815 | |||
Total assets | $11,112,455 | $10,511,715 | |||
Liabilities and Stockholders Equity | |||||
Current liabilities | $3,123,000 | $2,846,100 | |||
Long-term debt | 3,702,650 | 3,892,700 | |||
Total liabilities | 6,825,650 | 6,738,800 | |||
Preferred stock, $5 par value | 53,900 | 53,900 | |||
Common stock, $0.25 par value | 195,000 | 103,850 | |||
Retained earnings | 4,037,905 | 3,615,165 | |||
Total stockholders equity | 4,286,805 | 3,772,915 | |||
Total liabilities and stockholders equity | $11,112,455 | $10,511,715 |
Oriole Medical Comparative Income Statement and Statement of Retained Earnings For the Year | |||||
2016 | 2015 | ||||
Sales revenue (all on account) | $10,010,000 | $9,613,950 | |||
Cost of goods sold | 5,539,000 | 5,298,750 | |||
Gross profit | 4,471,000 | 4,315,200 | |||
Operating expenses | 2,840,300 | 2,634,150 | |||
Net operating income | 1,630,700 | 1,681,050 | |||
Interest expense | 376,000 | 308,600 | |||
Net income before taxes | 1,254,700 | 1,372,450 | |||
Income taxes (30%) | 376,410 | 411,735 | |||
Net income | $878,290 | $960,715 | |||
Dividends paid | |||||
Preferred dividends | 29,550 | 29,550 | |||
Common dividends | 426,000 | 470,000 | |||
Total dividends paid | 455,550 | 499,550 | |||
Net income retained | 422,740 | 461,165 | |||
Retained earnings, beginning of year | 3,615,165 | 3,154,000 | |||
Retained earnings, end of year | $4,037,905 | $3,615,165 |
Calculate the following profitability ratios for 2016. (Round answers to 1 decimal place, e.g. 50.1%.)
a. | Gross margin percentage | % | |
b. | Return on assets | % | |
c. | Return on common stockholders equity | % |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started