Overroad Cycle Shop has two service departments (advertising and administration) and two operating departments (cycles and clothing). During 2011, the departments had the following direct expenses and occupied the following amount of floor space.

Department	Direct Expenses			Square Feet
Advertising	$	15,000			1,088
Administrative		18,500			1,152
Cycles		101,400			6,335
Clothing		11,700			4,224

The advertising department developed and distributed 100 advertisements during the year. Of these, 76 promoted cycles and 24 promoted clothing. The store sold $300,000 of merchandise during the year. Of this amount, $230,000 is from the cycles department, and $70,000 is from the clothing department. The utilities expense of $66,000 is an indirect expense to all departments.

Complete the departmental expense allocation spreadsheet for Overroad Cycle Shop. Assign (1) direct expenses to each of the four departments, (2) the $66,000 of utilities expense to the four departments on the basis of floor space occupied, (3) the advertising department