P. 14-4 This example, drawn from the actual financial statements of a major urban not-for-profit hospital, illustrates the main types of transactions (in summary form) in which hospitals engage. The December 31, 2020, Statement of Net Assets of Mosholu Medical Center, a major urban hospital and research center, is presented. Mosholu Medical Center Statement of Net Assets as of December 31, 2020 Without Donor Restrictions With Donor Restrictions Assets Current assets Cash $ 5,878 $ 612 155,304 Receivables for patient care ($265,116 less allowance for contractual adjustments and doubtful accounts of $109,812) Other receivables 31,342 27,223 Marketable securities 489,177 561,804 66,847 Other current assets Total current assets $ 521,174 $517,012 $ 693,420 Noncurrent assets Property, plant, and equipment ($1,229,242 less accumulated depreciation of $535,822) Other assets Total noncurrent assets 27,653 $ 721,073 $1,242,247 Total assets $517,012 Liabilities and net assets Current liabilities Accounts payable Accrued wages and salaries $ 134,304 136,661 Accrued wages and salaries Total current liabilities 136,661 $ 270,965 Noncurrent liabilities Long-term debt Deferred revenue and other noncurrent liabilities Total noncurrent liabilities $701,688 231,862 $ 933,550 $1,204,514 $ 37,733 $1,242,247 Total liabilities Net assets Total liabilities and net assets $517,012 $517,012 1. The following transactions and events occurred in 2021: The hospital received pledges without donor restrictions of $372,600 and pledges with donor restric- tions of $216,000. It collected all of the pledges without donor restrictions and $180,000 of the pledges with donor restrictions. 2. Cash gifts designated by donors for juvenile diabetes research amounted to $250,000 for the year. Dur- ing the year, $200,000 was expended for juvenile diabetes research. 3. The total services provided by the hospital to all patients during the year amounted to $1,270,697 at the hospital's established billing rates. Based on the contracted rates with third-party payers, the hospital expects to collect approximately $889,488 (70 percent) of this amount. Due to current economic con- ditions, it expects that $133,423 (15 percent of the 70 percent) will have to be written off as bad debts. 4. It also provided $93,600 in charity care, which it never expected to collect. 5. It collected $864,225 in patient accounts recorded in question 3. 6. It earned and fully collected other operating revenues from its parking garage of $1,000,000, cafeteria of $820,000, and gift shop of $610,000. 7. It earned $27,072 in investment income, of which $18,144 is not restricted by donors and $8,928 is restricted. 8. The hospital sold marketable securities without donor restrictions to hire a well-known cancer researcher. It received $600,000 from investments that had a fair value of $550,000 at the end of the prior fiscal year. 9. It purchased equipment for its new gastroenterology unit of $435,600, all of which was paid for by liquidating marketable securities with donor restrictions. 10. It charged depreciation of $526,716. 11. Supplies were purchased in the amount of $800,000, all on account. 12. It incurred $1,775,170 in wages and salaries, of which it paid $1,765,000. The balance was accrued. It also incurred $860,000 in other operating expenses (including those of auxiliary enterprises), of which it paid $797,750. The balance was vouchered (and thereby credited to accounts payable). 13. Other operating expenses for the year include insurance costs. However, under retrospective insur- ance policies, the hospital anticipates having to pay an additional $6,300 in premiums. 14. It incurred and paid $378,360 in costs related to contracts (an exchange transaction). It was reimbursed for $372,240 and expects to be reimbursed for the balance in the future. In addition, it received $5,400 in advances on other contracts. a. Prepare journal entries to record the transactions. Be sure to indicate whether each entry would affect fund types with or without donor restrictions. b. Prepare a statement of operations for 2021 and a statement of financial position as of December 31, 2021. P. 14-4 This example, drawn from the actual financial statements of a major urban not-for-profit hospital, illustrates the main types of transactions (in summary form) in which hospitals engage. The December 31, 2020, Statement of Net Assets of Mosholu Medical Center, a major urban hospital and research center, is presented. Mosholu Medical Center Statement of Net Assets as of December 31, 2020 Without Donor Restrictions With Donor Restrictions Assets Current assets Cash $ 5,878 $ 612 155,304 Receivables for patient care ($265,116 less allowance for contractual adjustments and doubtful accounts of $109,812) Other receivables 31,342 27,223 Marketable securities 489,177 561,804 66,847 Other current assets Total current assets $ 521,174 $517,012 $ 693,420 Noncurrent assets Property, plant, and equipment ($1,229,242 less accumulated depreciation of $535,822) Other assets Total noncurrent assets 27,653 $ 721,073 $1,242,247 Total assets $517,012 Liabilities and net assets Current liabilities Accounts payable Accrued wages and salaries $ 134,304 136,661 Accrued wages and salaries Total current liabilities 136,661 $ 270,965 Noncurrent liabilities Long-term debt Deferred revenue and other noncurrent liabilities Total noncurrent liabilities $701,688 231,862 $ 933,550 $1,204,514 $ 37,733 $1,242,247 Total liabilities Net assets Total liabilities and net assets $517,012 $517,012 1. The following transactions and events occurred in 2021: The hospital received pledges without donor restrictions of $372,600 and pledges with donor restric- tions of $216,000. It collected all of the pledges without donor restrictions and $180,000 of the pledges with donor restrictions. 2. Cash gifts designated by donors for juvenile diabetes research amounted to $250,000 for the year. Dur- ing the year, $200,000 was expended for juvenile diabetes research. 3. The total services provided by the hospital to all patients during the year amounted to $1,270,697 at the hospital's established billing rates. Based on the contracted rates with third-party payers, the hospital expects to collect approximately $889,488 (70 percent) of this amount. Due to current economic con- ditions, it expects that $133,423 (15 percent of the 70 percent) will have to be written off as bad debts. 4. It also provided $93,600 in charity care, which it never expected to collect. 5. It collected $864,225 in patient accounts recorded in question 3. 6. It earned and fully collected other operating revenues from its parking garage of $1,000,000, cafeteria of $820,000, and gift shop of $610,000. 7. It earned $27,072 in investment income, of which $18,144 is not restricted by donors and $8,928 is restricted. 8. The hospital sold marketable securities without donor restrictions to hire a well-known cancer researcher. It received $600,000 from investments that had a fair value of $550,000 at the end of the prior fiscal year. 9. It purchased equipment for its new gastroenterology unit of $435,600, all of which was paid for by liquidating marketable securities with donor restrictions. 10. It charged depreciation of $526,716. 11. Supplies were purchased in the amount of $800,000, all on account. 12. It incurred $1,775,170 in wages and salaries, of which it paid $1,765,000. The balance was accrued. It also incurred $860,000 in other operating expenses (including those of auxiliary enterprises), of which it paid $797,750. The balance was vouchered (and thereby credited to accounts payable). 13. Other operating expenses for the year include insurance costs. However, under retrospective insur- ance policies, the hospital anticipates having to pay an additional $6,300 in premiums. 14. It incurred and paid $378,360 in costs related to contracts (an exchange transaction). It was reimbursed for $372,240 and expects to be reimbursed for the balance in the future. In addition, it received $5,400 in advances on other contracts. a. Prepare journal entries to record the transactions. Be sure to indicate whether each entry would affect fund types with or without donor restrictions. b. Prepare a statement of operations for 2021 and a statement of financial position as of December 31, 2021