P21-2B The management of Gill Corporation is trying to decide whether to continue manufacturing a part or to buy it from an outside supplier. The part, called FIZBE, is a component of the company's finished product. This information was collected for the year ending December 31, 2017. 1. 5,000 units of FIZBE were produced in the Machining Department. 2. Variable manufacturing costs applicable to the production of each FIZBE unit were: direct materials $4.75, direct labor $4.60, ind irect labor $0.45, utilities $0.35. 3 Fixed manufacturing costs applicable to the production of FIZBE were: Cost Item Depreciation Property Direct Allocated $1,100 $ 900 500 200 taxes Insurance 900 $2.500 600 $1.700 FIZBE is purchased. All variable manufacturing and direct fixed costs will be eliminated Allocated costs will have to be absorbed by other production departments. The lowest quotation for 5,000 FIZBE units from a supplier is $56,000 4. If FIZBE units are purchased, freight and inspection costs would be $0.30 per unit, and receiving costs totaling $500 per year would be incurred by the Machining Department. 5. Instructions (a) Prepare an incremental analysis for FIZBE. Your analysis should have columns for (1) Make FIZBE, (2) Buy FIZBE, and (3) Net Income Increase/Decrease. (b) Based on your analysis, what decision should management make? PLEASE INCLUDE THE SOLUTION/FORMULA ON HOW YOU CAME UP WITH THE ANSWERS Prob 21-2B + Net Income Increase or Decrease Buy Make 23,750 Direct materials Direct labor Indirect labor Utilities Depreciation Property taxes Insurance Purchase price Freight & inspection Receiving costs Total Annual Cost b) Decision