PA12-3 Preparing a Statement of Cash Flows (Indirect Method) [LO 12-2, LO 12-3, LO 12-4, LO 12-5) XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized: Current Year Previous Year Balance Sheet at December 31 Cash Accounts Receivable Inventory Equipment Accumulated Depreciation-Equipment Total Assets Accounts Payable Salaries and Wages Payable Note Payable (long-term) Common Stock Retained Earnings Total Liabilities and Stockholders' Equity Income Statement Sales Revenue Cost of Goods Sold Other Expenses Net Income $ 35, 200 36,900 42,000 128,500 (31,000) $210,700 $ 37.000 1,400 42,500 91,600 38,200 $210,400 $ 30,250 28,500 38,500 105,000 (25,500) $176,750 $ 27,500 1,650 49,000 73, 100 25,500 $176, 750 $125,000 72,500 39,800 $ 12,700 Additional Data: a. Bought equipment for cash, $23,500. b. Pald $6,500 on the long-term note payable. c. Issued new shares of stock for $18,500 cash. d. No dividends were declared or paid. e. Other expenses included depreciation, $5,500; salaries and wages, $20,500; taxes, $6,500; utilities, $7,300. E Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash. Required: 1. Prepare the statement of cash flows for the current year ended December 31 using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) XS SUPPLY COMPANY Statement of Cash Flows For the Year Ended December 31 Cash Flows from Operating Activities: Cash Flows from Operating Activities: Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Cash Flows from Investing Activities: Cash Flows from Financing Activities