PA8-5 (Algo) Preparing Operating Budget Components [LO 8-3f, g, h] Wesley Power Tools manufactures a wide variety of tools and accessories. One of its more popular items is a cordless power handisaw. Each handisaw sells for $60. Wesley expects the following unit sales: January February Harah April May 2,200 2,500 2,900 2,800 2,400 Wesley's ending finished goods Inventory policy is 25 percent of the next month's sales. Suppose each hand saw takes approximately 0.75 pours to manufacture, and Wesley pays an average labor wage of $13.50 per hour. Each handinaw requires a plastic housing that Wesley purchases from a supplier at a cost of $6.00 each. The company has an ending direct materials inventory policy of 10 percent of the following month's production requirements. Materials other than the housing unit total $4.00 per handisaw. Manufacturing overhead for this product includes $69.000 annual fixed overhead (based on production of 27000 units) and $0.90 per unit variable manufacturing overhead. Wesley's selling expenses are 6 percent of sales dollars, and administrative expenses are fixed at $18,000 per month Required: Check my wa unit variable manufacturing overhead. Wesley's selling expenses are 6 percent of sales dollars, and administrative expenses are fixed at $18,000 per month Required: 1. Compute the budgeted cost of goods sold for the first quarter. 2. Compute the budgeted selling and administrative expenses for the first quarter. 3. Complete the budgeted income statement for the handisaw product for the first quarter. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Compute the budgeted cost of goods sold for the first quarter. (Round direct material, direct labor and overhead cont per unit to 2 decimal places. Round final ahswers to the nearest dollar amount.) January February March 1st Quarter Total Budgeted Coat of Goods Bold Required 2 > Check my worl unit variable manufacturing overhead. Wesley's selling expenses are 6 percent of sales dollars, and administrative expenses are fixed at $18,000 per month Required: 1. Compute the budgeted cost of goods sold for the first quarter. 2. Compute the budgeted selling and administrative expenses for the first quarter. 3. Complete the budgeted income statement for the handisaw product for the first quarter. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Compute the budgeted selling and administrative expenses for the first quarter January February Budgeted Selling and Administrative Expenses March Check my w Required 1 Required 2 Required 3 Complete the budgeted income statement for the handisaw product for the first quarter. (Round direct material, direct labor and overhead costs per unit to 2 decimal places. Round final answers to the nearest dollar amount.) WESLEY POWER TOOLS Budgeted Income Statement For the Quarter Ending March January February March 1st Quartur Total Budgeted Cross Profit Budgeted Not Operating Income Required 2
