Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Parento Inc. owns 8 0 % of Santana Corp. The consolidated financial statements of Parento follow: PARENTO INC. CONSOLIDATED BALANCE SHEET At December 3 1

Parento Inc. owns 80% of Santana Corp. The consolidated financial statements of Parento follow:
PARENTO INC.
CONSOLIDATED BALANCE SHEET
At December 31, Year 4
Year 4 Year 3
Cash $ 160,960 $ 66,000
Accounts receivable 130,500187,600
Inventory 312,000210,000
Land 88,500164,000
Buildings and equipment 718,000620,000
Accumulated depreciation (245,620)(208,320)
Databases 22,00023,500
$ 1,186,340 $ 1,062,780
Accounts payable $ 202,200 $ 190,680
Accrued liabilities 33,20031,400
Bonds payable 320,000260,000
Bond premium 10,24011,700
Common shares 180,000180,000
Retained earnings 413,840365,000
Non-controlling interest 26,86024,000
$ 1,186,340 $ 1,062,780
PARENTO INC.
CONSOLIDATED INCOME STATEMENT
For the year ended December 31, Year 4
Sales $ 1,192,000
Cost of sales $ 655,600
Selling expense 178,800
Administrative expense 194,500
Interest expense 45,500
Income tax 46,9001,121,300
Net income $ 70,700
Attributable to:
Parentos shareholders $ 65,840
Non-controlling interest 4,860
Parento Inc. purchased its 80% interest in Santana Corp. on January 1, Year 2, for $105,000 when Santana had net assets of $90,000. The acquisition differential was allocated $15,000 to databases (10-year life), with the balance allocated to equipment (20-year life). Parento issued $60,000 in bonds on December 31, Year 4. Santana reported a net income of $25,800 for Year 4 and paid dividends of $10,000.
Selling and administrative expense includes the following:
Depreciation of buildings and equipment $ 37,300
Database amortization 1,500
Loss on land sale 5,000
Parento reported a Year 4 equity method income of $65,840 and paid dividends of $17,000.
Required:
(a) Prepare a consolidated cash flow statement for Year 4.(Amounts to be deducted and negative net cash amount should be indicated with minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Income Statement Basics From Confusion To Comfort In Under 30 Pages

Authors: Axel Tracy

1st Edition

1500142360, 978-1500142360

More Books

Students also viewed these Accounting questions

Question

why do we have to be careful with ejectment actions

Answered: 1 week ago