Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Parento Inc. owns 80% of Santana Corp. The consolidated financial statements of Parento follow: PARENTO INC. CONSOLIDATED BALANCE SHEET At December 31, Year 4 Year

Parento Inc. owns 80% of Santana Corp. The consolidated financial statements of Parento follow:

PARENTO INC.
CONSOLIDATED BALANCE SHEET
At December 31, Year 4
Year 4 Year 3
Cash $ 233,280 $ 69,400
Accounts receivable 140,700 173,600
Inventory 278,000 241,500
Land 92,500 208,000
Buildings and equipment 908,000 780,000
Accumulated depreciation (300,180 ) (262,080 )
Databases 18,600 20,700
$ 1,370,900 $ 1,231,120
Accounts payable $ 286,200 $ 259,820
Accrued liabilities 34,300 33,000
Bonds payable 400,000 340,000
Bond premium 12,800 15,300
Common shares 180,000 180,000
Retained earnings 429,860 379,000
Non-controlling interest 27,740 24,000
$ 1,370,900 $ 1,231,120

PARENTO INC.
CONSOLIDATED INCOME STATEMENT
For the year ended December 31, Year 4
Sales $ 1,050,000
Cost of sales $ 577,500
Selling expense 157,500
Administrative expense 162,000
Interest expense 40,200
Income tax 39,200 976,400
Net income $ 73,600
Attributable to:
Parentos shareholders $ 67,860
Non-controlling interest 5,740

Parento Inc. purchased its 80% interest in Santana Corp. on January 1, Year 2, for $111,000 when Santana had net assets of $90,000. The acquisition differential was allocated $21,000 to databases (10-year life), with the balance allocated to equipment (20-year life). Parento issued $60,000 in bonds on December 31, Year 4. Santana reported a net income of $30,800 for Year 4 and paid dividends of $10,000.

Selling and administrative expense includes the following:

Depreciation of buildings and equipment $ 38,100
Database amortization 2,100
Loss on land sale 2,500

Parento reported a Year 4 equity method income of $67,860 and paid dividends of $17,000.

Required:

(a) Prepare a consolidated cash flow statement for Year 4. (Amounts to be deducted and negative net cash amount should be indicated with minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Acct 1100 Financial Accounting 1 25 Edition

Authors: Carl S. Warren ,James M. Reeve ,Jonathan E. Duchac

1st Edition

1285558839, 978-1285558837

More Books

Students also viewed these Accounting questions