Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

part 1 - The comparative balance sheet of Canace Products Inc. for December 3 1 , 2 0 Y 6 and 2 0 Y 5

part 1- The comparative balance sheet of Canace Products Inc. for December 31,20Y6 and 20Y5, is shown as follows:
1
Dec. 31,20Y6
Dec. 31,20Y5
2
Assets
3
Cash
$643,400.00
$679,400.00
4
Accounts receivable (net)
566,800.00
547,400.00
5
Inventories
1,011,000.00
982,800.00
6
Investments
0.00
240,000.00
7
Land
520,000.00
0.00
8
Equipment
880,000.00
680,000.00
9
Accumulated depreciation
(244,400.00)
(200,400.00)
10
Total assets
$3,376,800.00
$2,929,200.00
11
Liabilities and Stockholders Equity
12
Accounts payable
$771,800.00
$748,400.00
13
Accrued expenses payable
63,400.00
70,800.00
14
Dividends payable
8,800.00
6,400.00
15
Common stock, $2 par
56,000.00
32,000.00
16
Paid-in capital: Excess of issue price over parcommon stock
408,000.00
192,000.00
17
Retained earnings
2,068,800.00
1,879,600.00
18
Total liabilities and stockholders equity
$3,376,800.00
$2,929,200.00
The income statement for the year ended December 31,20Y6, is as follows:
1
Sales
$5,980,000.00
2
Cost of merchandise sold
2,452,000.00
3
Gross profit
$3,528,000.00
4
Operating expenses:
5
Depreciation expense
$44,000.00
6
Other operating expenses
3,100,000.00
7
Total operating expenses
3,144,000.00
8
Operating income
$384,000.00
9
Other expense:
10
Loss on sale of investments
(64,000.00)
11
Income before income tax
$320,000.00
12
Income tax expense
102,800.00
13
Net income
$217,200.00
Additional data obtained from an examination of the accounts in the ledger for 20Y6 are as follows:
A. Equipment and land were acquired for cash.
B. There were no disposals of equipment during the year.
C. The investments were sold for $176,000 cash
D. The common stock was issued for cash.
E. There was a $28,000 debit to Retained Earnings for cash dividends declared.
Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Use a minus sign to indicate a decrease in cash.
part 2- The comparative balance sheet of Navaria Inc. for December 31,20Y3 and 20Y2, is as follows:
1
Dec. 31,20Y3
Dec. 31,20Y2
2
Assets
3
Cash
$155,000.00
$150,000.00
4
Accounts receivable (net)
450,000.00
400,000.00
5
Inventories
770,000.00
750,000.00
6
Investments
0.00
100,000.00
7
Land
500,000.00
0.00
8
Equipment
1,400,000.00
1,200,000.00
9
Accumulated depreciation-equipment
(600,000.00)
(500,000.00)
10
Total assets
$2,675,000.00
$2,100,000.00
11
Liabilities and Stockholders Equity
12
Accounts payable
$340,000.00
$300,000.00
13
Accrued expenses payable
45,000.00
50,000.00
14
Dividends payable
30,000.00
25,000.00
15
Common stock, $4 par
700,000.00
600,000.00
16
Paid-in capital: Excess of issue price over parcommon stock
200,000.00
175,000.00
17
Retained earnings
1,360,000.00
950,000.00
18
Total liabilities and stockholders equity
$2,675,000.00
$2,100,000.00
The income statement for the year ended December 31,20Y3, is as follows:
1
Sales
$3,000,000.00
2
Cost of merchandise sold
1,400,000.00
3
Gross profit
$1,600,000.00
4
Operating expenses:
5
Depreciation expense
$100,000.00
6
Other operating expenses
950,000.00
7
Total operating expenses
1,050,000.00
8
Operating income
$550,000.00
9
Other income:
10
Gain on sale of investments
75,000.00
11
Income before income tax
$625,000.00
12
Income tax expense
125,000.00
13
Net income
$500,000.00
Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:
A. The investments were sold for $175,000 cash.
B. Equipment and land were acquired for cash.
C. There were no disposals of equipment during the year.
D. The common stock was issued for cash.
E. There was a $90,000 debit to Retained Earnings for cash dividends declared.
Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Acca Financial Reporting Practice And Revision Kit

Authors: BPP Learning Media

1st Edition

1509738053, 978-1509738052

More Books

Students also viewed these Accounting questions

Question

Does it have at least one-inch margins?

Answered: 1 week ago

Question

Does it highlight your accomplishments rather than your duties?

Answered: 1 week ago