Question
PART I Financial Statements (51 points) Billy Bob Mechanical has come back in to discuss the companys financial statements. Your manager has requested that you
PART I Financial Statements (51 points)
Billy Bob Mechanical has come back in to discuss the companys financial statements. Your manager has requested that you assist in preparing the draft financial statements. The company has a year ending December 31, 2020 and we have the previously provided Adjusted Trial Balance.
Instructions: Please prepare draft financial statements based on the following adjusted Trial Balance. Please include an Income Statement, Statement of Owners Equity and a Balance Sheet.
Adjusted Trial Balance: (same as last weeks)
Account Number | Account Name | Debit Balance | Credit Balance |
1000 | Cash | 28,904 |
|
1010 | Accounts Receivable | 7,899 |
|
1015 | Interest Receivable | 200 |
|
1020 | Supplies | 2,500 |
|
1030 | Prepaid Insurance | 9,000 |
|
1040 | Truck | 25,000 |
|
1045 | Accumulated Amortization Truck | -14,000 |
|
1050 | Equipment | 15,000 |
|
1055 | Accumulated Amortization Equipment | -2,500 |
|
2000 | Accounts Payable |
| 18,287 |
2010 | Salaries Payable |
| 1,235 |
2020 | Line of Credit |
| 6,750 |
2025 | Interest Payable |
| 101 |
2030 | Unearned Revenue |
| 4,300 |
3000 | Billy Bob, Capital |
| 28,000 |
4000 | Services Revenue |
| 110,289 |
4010 | Interest Revenue |
| 2,424 |
5000 | Salary and Wages Expense | 38,394 |
|
5010 | Supplies Expense | 29,154 |
|
5020 | Insurance Expense | 3,000 |
|
5030 | Amortization Expense | 4,500 |
|
5040 | Advertising Expense | 2,275 |
|
5050 | Rent Expense | 15,500 |
|
5060 | Repairs Expense | 3,700 |
|
5070 | Interest Expense | 2,860 |
|
Total Balance |
| $0 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started