Question
Part I: WACC *Set up in Excel* Suppose Intel wants to raise capital to start a new project to bring their manufacturing process back to
Part I: WACC
*Set up in Excel*
Suppose Intel wants to raise capital to start a new project to bring their manufacturing process back to the U.S. The pandemic has shown them that they cannot rely on a foreign supplier. The CEO asks you to calculate their weighted average cost of capital. He gives you these facts.
Tax rate = 21.5%.
Intel has the following bonds all have a face value of $1,000:
5-year, 4.6% coupon, semiannual payment non-callable bonds with a price of $1,016.
20 year, 6.2% coupon semiannual payment callable bonds with a price of $1,035.
And 20 year, 5.7 % coupon semiannual payment non-callable bonds with a price of $1,048. New bonds will be privately placed with no flotation cost.
Intel has preferred stock that sells for $138.00. It pays an annual dividend of $5.65.
Their common stock sells for $124.34. The annual dividend is $1.05 and the dividend growth rate is 4.5% a year. The stock has a Beta of .67. The risk free rate is 1 % and the market risk premium is 7.8%.
Intel considers their bond-Yield Risk Premium to be 3.2%.
Intel currently has 35% of their capital coming from debt, 15% from preferred stock and the 50%
from common equity, however their target is to have 30% from debt, 10% from preferred stock and the rest from common equity.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started