Participation Ex 2- GBC Managerial Accounting
Please find below the financial statements for Jane Wedding Centre
- Please calculate the ratios below (show your calculations). You will probably need to research some of them:
| Jane's Last Year | Janes This Year |
Current Ratio | | |
Quick Ratio | | |
Working Capital | | |
Property and Equipment Turnover | | |
Times Interest Earned | | |
Debt-to-Assets Ratio | | |
Profit Margin | | |
Return on Assets | | |
Return on Equity | | |
- Use your own words to describe the meaning of each ratio
- List 3 questions based on the ratios you just calculated.
\begin{tabular}{|c|c|c|c|c|c|} \hline \multicolumn{3}{|c|}{\begin{tabular}{l} Jane Wedding Centre \\ Condensed Income Statement and \\ Statement of Retained Earnings and Investor Information \\ For the Periods Ending December 31, Last Year and This Year \end{tabular}} & \multicolumn{3}{|c|}{\begin{tabular}{l} Jane's Wedding Centre \\ Balance Sheets \\ December 31, Last Year and This Year \end{tabular}} \\ \hline \multirow[t]{2}{*}{ INCOME STATEMENT } & & & ASSETS & & \\ \hline & & & Current Assets & & \\ \hline Sales & 552,500 & 742,205 & Cash & 42,000 & 30,000 \\ \hline Cost of Sales & 227,075 & 259,800 & Marketable Securities & 93,000 & 80,000 \\ \hline Gross Profit & 325,425 & 482,405 & Net Receivables & 138,000 & 152,000 \\ \hline \begin{tabular}{l} Operating Expenses (Excluding \\ Depreciation) \end{tabular} & 160,225 & 280,275 & Inventories & 5,000 & 6,000 \\ \hline Depreciation & 60,000 & 59,000 & Total Current Assets & 278,000 & 268,000 \\ \hline Operating Income (EBIT) & 105,200 & 143,130 & & & \\ \hline Interest & 34,000 & 15,863 & Property and Equipment & 1,200,000 & 1,091,760 \\ \hline Income Before Income Taxes & 71,200 & 127,267 & Less Accumulated Depreciation & 200,000 & 141,000 \\ \hline Income Taxes (40\%) & 28,480 & 50,907 & Net Property and Equipment & 1,000,000 & 950,760 \\ \hline \multicolumn{6}{|c|}{\begin{tabular}{l} STATEMENT OF RETAINED EARNINGS AND \\ INVESTOR INFORMATION \end{tabular}} \\ \hline & & & LIABILITIES AND OWNERS' EQUITY & & \\ \hline Retained Earnings & & & Current Liabilities & & \\ \hline Retained Earnings, Beginning & 154,480 & 177,200 & Accounts Payable & 107,000 & 45,000 \\ \hline Net Income & 42,720 & 76,360 & Notes Payable & 15,000 & 59,000 \\ \hline Subtotal & 197,200 & 253,560 & Accrued Wages & 38,000 & 23,000 \\ \hline Cash Dividends Paid & 20,000 & 50,000 & Total Current Liabilities & 160,000 & 127,000 \\ \hline \multirow[t]{2}{*}{ Retained Earnings, Ending } & 177,200 & 203,560 & & & \\ \hline & & & Long-Term Liabilities & & \\ \hline Investor Information & & & Long-Term Debt & 340,800 & 138,200 \\ \hline Market Price per Share & $10.00 & $65.00 & Total Liabilities & 500,800 & 265,200 \\ \hline \multirow[t]{4}{*}{ Earnings per Share } & $1.42 & $6.07 & & & \\ \hline & & & Owners' Equity & & \\ \hline & & & Capital Stock & 600,000 & 750,000 \\ \hline & & & Retained Eamings & 177,200 & 203,560 \\ \hline \end{tabular}