Patterson Company is acquiring the net assets of Sheila Company by issuing 87,000 of its $3 par value shares of common stock The shares have a fair value of $7 each Just prior to the acquisition, Sheilas balance sheet was as follows Sheila Company Balance Sheet January 1, 20X1 Assets Liabilities and Equity Accounts receivable $ 46,000 Current Liabilities $101,000 Inventory 134,000 Bonds payable 263,000 $ 364,000 Equipment (net) 155,000 Stockholders equity Land 189,000 Common Stock ($1 par)$ 80,000 Building (net) 107,000 Retained earnings 187,000 267,000 Total assets $ 631,000 Total liabilities and equity $ 631,000 Fair values of some assets and liabilities are as follows Inventory $ 142,000 Land 193,000 Building 171,000 Current liabilities 87,000 Bonds payable 241,000 The following additional information is available The equipment will be sold for an estimated price of $80,000 A 15 commission will be paid to a broker A major R D project is underway The accumulated costs are $37,000, and the estimated value of the work is $48,000 A warranty attaches to products sold in the past The estimated future repair costs under the warranty are $45,000 Sheila has a customer list that has value It is estimated that the list will provide additional income of $97,000 for those four years An intangible assets such as this is valued at a 12 rate of return Record the acquisition of Sheila Company on the books of Patterson Company Provide calculations where needed Sheila has a Brand name that has value It is estimated that the brand name will provide additional income of $63,000 for those five years An intangible assets such as this is valued at a 11 rate of return Record the acquisition of Sheila Company on the books of Patterson Company Provide calculations where needed

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Oct 22, 2024

Patterson Company is acquiring the net assets of Sheila Company by issuing 87,000 of its $3 par value shares of common stock. The shares have

Patterson Company is acquiring the net assets of Sheila Company by issuing 87,000 of its $3 par value shares of common stock. The shares have a fair value of $7 each. Just prior to the acquisition, Sheilas balance sheet was as follows:

Sheila Company

Balance Sheet

January 1, 20X1

Assets Liabilities and Equity

Accounts receivable. $ 46,000 Current Liabilities.. $101,000

Inventory 134,000 Bonds payable 263,000 $ 364,000

Equipment (net). 155,000 Stockholders equity:

Land.. 189,000 Common Stock ($1 par)$ 80,000

Building (net). 107,000 Retained earnings.. 187,000 267,000

Total assets.. $ 631,000 Total liabilities and equity $ 631,000

Fair values of some assets and liabilities are as follows:

Inventory $ 142,000

Land 193,000

Building 171,000

Current liabilities 87,000

Bonds payable 241,000

The following additional information is available:

The equipment will be sold for an estimated price of $80,000. A 15% commission will be paid to a broker.
A major R&D project is underway. The accumulated costs are $37,000, and the estimated value of the work is $48,000.
A warranty attaches to products sold in the past. The estimated future repair costs under the warranty are $45,000.
Sheila has a customer list that has value. It is estimated that the list will provide additional income of $97,000 for those four years. An intangible assets such as this is valued at a 12% rate of return.

Record the acquisition of Sheila Company on the books of Patterson Company. Provide calculations where needed.

Sheila has a Brand name that has value. It is estimated that the brand name will provide additional income of $63,000 for those five years. An intangible assets such as this is valued at a 11% rate of return. Record the acquisition of Sheila Company on the books of Patterson Company. Provide calculations where needed.