help please

ABC Company has a cash bolance of $43,000 on August 1 and requles a minimum ending cash balance of $28,344, Cash, receipts from sales budgeted for August are $313,344. Cash disbursements budgeted for August include inventory purchases, $45,000; other manufacturing expenses, 5122,000 ; operating expenses, 560,000; bond tetirements, $68,000; and dividend payments, 533,000 . Required: Prepare a cash budget for ABC Company for August