Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Paul Sabin organized Sabin Electronics 10 years ago to produce and sell several electronic devices on which he had secured patents. Although the company has

Paul Sabin organized Sabin Electronics 10 years ago to produce and sell several electronic devices on which he had secured patents. Although the company has been fairly profitable, it is now experiencing a severe cash shortage. For this reason, it is requesting a $680,000 long-term loan from Gulfport State Bank, $190,000 of which will be used to bolster the Cash account and $490,000 of which will be used to modernize equipment. The companys financial statements for the two most recent years follow:

Sabin Electronics
Comparative Balance Sheet
This Year Last Year
Assets
Current assets:
Cash $ 135,000 $ 330,000
Marketable securities 0 15,000
Accounts receivable, net 711,000 480,000
Inventory 1,125,000 775,000
Prepaid expenses 38,000 40,000
Total current assets 2,009,000 1,640,000
Plant and equipment, net 2,245,000 1,550,000
Total assets $ 4,254,000 $ 3,190,000
Liabilities and Stockholders Equity
Liabilities:
Current liabilities $ 850,000 $ 400,000
Bonds payable, 12% 800,000 800,000
Total liabilities 1,650,000 1,200,000
Stockholders' equity:
Common stock, $15 par 870,000 870,000
Retained earnings 1,734,000 1,120,000
Total stockholders equity 2,604,000 1,990,000
Total liabilities and stockholders' equity $ 4,254,000 $ 3,190,000

Sabin Electronics
Comparative Income Statement and Reconciliation
This Year Last Year
Sales $ 5,900,000 $ 4,890,000
Cost of goods sold 4,055,000 3,630,000
Gross margin 1,845,000 1,260,000
Selling and administrative expenses 689,000 584,000
Net operating income 1,156,000 676,000
Interest expense 96,000 96,000
Net income before taxes 1,060,000 580,000
Income taxes (30%) 318,000 174,000
Net income 742,000 406,000
Common dividends 128,000 107,000
Net income retained 614,000 299,000
Beginning retained earnings 1,120,000 821,000
Ending retained earnings $ 1,734,000 $ 1,120,000

c. The return on total assets. (Total assets at the beginning of last year were $3,150,000.)

c. Return on Total Assets __________% This Year

__________% Last Year

I have been working his ou for over an hour and I can seem to get the correct answer, any assistance would be appreciated.

Thank you!

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions