Question
Paxton Corp Dec-18 Dec-19 Dec-18 Dec-19 Cash $13,320 $14,306 Accounts Payable $9,504 $10,512 Accounts Receivable 18,994 21,099 Notes Payable 14,508 16,466 Inventory 13,794 22,754 Current
Paxton Corp | ||||||
Dec-18 | Dec-19 | Dec-18 | Dec-19 | |||
Cash | $13,320 | $14,306 | Accounts Payable | $9,504 | $10,512 | |
Accounts Receivable | 18,994 | 21,099 | Notes Payable | 14,508 | 16,466 | |
Inventory | 13,794 | 22,754 | Current Liabilities | $24,012 | $26,978 | |
Current Assets | $46,108 | $58,159 | Long Term Debt | $136,800 | $152,000 | |
Net Fixed Assets | $344,426 | $406,311 | Owners' Equity | $229,722 | $285,492 | |
Total Assets | $390,534 | $464,470 | Total Liab& Eq. | $390,534 | $464,470 |
2019 | |
Sales | $565,200 |
Cost of goods sold | 274,025 |
Selling & Admin | 124,733 |
Depreciation | 54,576 |
EBIT | $111,866 |
Interest | 19,296 |
EBT | 92,570 |
Taxes | 48,137 |
Net Income | $44,433 |
Dividends | $9,600 |
Question 1
For Paxton Corp above, explain the change in cash position on the balance sheet between December 2018 and December 2019 by identifying the source and uses of cash for the company for the year 2019 (set up a column each for sources and uses of cash implied by the behavior of assets and liabilities of the company, then sum up each column).
Question 2
Prepare a Statement of Cash Flows for Paxton Corp. whose financials are provided above.
What do you conclude from the figures in the Sources & Uses of cash statement (question 1) or from the Cash Flow Statement (question 2)?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started