Question
Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2019, in exchange for $558,000 in cash. The subsidiary's stockholders' equity accounts totaled $542,000,
Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2019, in exchange for $558,000 in cash. The subsidiary's stockholders' equity accounts totaled $542,000, and the noncontrolling interest had a fair value of $62,000 on that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $36,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (six-year remaining life).
Brey reported net income from its own operations of $88,000 in 2019 and $104,000 in 2020. Brey declared dividends of $31,000 in 2019 and $35,000 in 2020.
Brey sells inventory to Pitino as follows:
Year | Cost to Brey | Transfer Price to Pitino | Inventory Remaining at Year-End (at transfer price) | ||||||
2019 | $ | 93,000 | $ | 235,000 | $ | 49,000 | |||
2020 | 153,000 | 255,000 | 61,500 | ||||||
2021 | 182,000 | 280,000 | 60,000 | ||||||
At December 31, 2021, Pitino owes Brey $40,000 for inventory acquired during the period.
The following separate account balances are for these two companies for December 31, 2021, and the year then ended.
Note: Parentheses indicate a credit balance.
Pitino | Brey | ||||||
Sales revenues | $ | (910,000 | ) | $ | (486,000 | ) | |
Cost of goods sold | 539,000 | 233,000 | |||||
Expenses | 187,800 | 106,000 | |||||
Equity in earnings of Brey | (126,000 | ) | 0 | ||||
Net income | $ | (309,200 | ) | $ | (147,000 | ) | |
Retained earnings, 1/1/21 | $ | (536,000 | ) | $ | (326,000 | ) | |
Net income (above) | (309,200 | ) | (147,000 | ) | |||
Dividends declared | 153,000 | 60,000 | |||||
Retained earnings, 12/31/21 | $ | (692,200 | ) | $ | (413,000 | ) | |
Cash and receivables | $ | 170,000 | $ | 122,000 | |||
Inventory | 375,000 | 305,000 | |||||
Investment in Brey | 702,180 | 0 | |||||
Land, buildings, and equipment (net) | 988,000 | 352,000 | |||||
Total assets | $ | 2,235,180 | $ | 779,000 | |||
Liabilities | $ | (907,980 | ) | $ | (24,000 | ) | |
Common stock | (635,000 | ) | (342,000 | ) | |||
Retained earnings, 12/31/21 | (692,200 | ) | (413,000 | ) | |||
Total liabilities and equity | $ | (2,235,180 | ) | $ | (779,000 | ) | |
-
What was the annual amortization resulting from the acquisition-date fair-value allocations?
-
Were the intra-entity transfers upstream or downstream?
-
What intra-entity gross profit in inventory existed as of January 1, 2021?
-
What intra-entity gross profit in inventory existed as of December 31, 2021?
-
What amounts make up the $126,000 Equity Earnings of Brey account balance for 2021?
-
What is the net income attributable to the noncontrolling interest for 2021?
-
What amounts make up the $702,180 Investment in Brey account balance as of December 31, 2021?
-
Prepare the 2021 worksheet entry to eliminate the subsidiarys beginning owners equity balances.
-
Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.
Please bold answers 1-9 so its clear what the correct answer is
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started