Question
Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2016, in exchange for $504,000 in cash. The subsidiary's stockholders' equity accounts totaled $488,000
Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2016, in exchange for $504,000 in cash. The subsidiary's stockholders' equity accounts totaled $488,000 and the noncontrolling interest had a fair value of $56,000 on that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $49,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (four-year remaining life).
Brey reported net income from its own operations of $82,000 in 2016 and $98,000 in 2017. Brey declared dividends of $28,000 in 2016 and $32,000 in 2017
Year | Cost to Brey | Transfer Price to Pitino | Inventory Remaining at Year-End |
2016 | $87,000 | $205,000 | $43,000 |
2017 | 146,250 | 225,000 | 55,000 |
2018 | 137,500 | 250,000 | 50,000 |
At December 31, 2018, Pitino owes Brey $34,000 for inventory acquired during the period.
The following separate account balances are for these two companies for December 31, 2018, and the year then ended.
Note: Parentheses indicate a credit balance.
Pitino | Brey | ||||||
Sales revenues | $ | (898,000 | ) | $ | (456,000 | ) | |
Cost of goods sold | 533,000 | 227,000 | |||||
Expenses | 187,200 | 94,000 | |||||
Equity in earnings of Brey | (108,990 | ) | 0 | ||||
Net income | $ | (286,790 | ) | $ | (135,000 | ) | |
Retained earnings, 1/1/18 | $ | (524,000 | ) | $ | (314,000 | ) | |
Net income (above) | (286,790 | ) | (135,000 | ) | |||
Dividends declared | 147,000 | 54,000 | |||||
Retained earnings, 12/31/18 | $ | (663,790 | ) | $ | (395,000 | ) | |
Cash and receivables | $ | 164,000 | $ | 116,000 | |||
Inventory | 345,000 | 250,000 | |||||
Investment in Brey | 635,895 | 0 | |||||
Land, buildings, and equipment (net) | 982,000 | 346,000 | |||||
Total assets | $ | 2,126,895 | $ | 712,000 | |||
Liabilities | $ | (858,105 | ) | $ | (23,000 | ) | |
Common stock | (605,000 | ) | (294,000 | ) | |||
Retained earnings, 12/31/18 | (663,790 | ) | (395,000 | ) | |||
Total liabilities and equity | $ | (2,126,895 | ) | $ | (712,000 | ) |
a. What was the annual amortization resulting from the acquisition-date fair-value allocations? b. Were the intra-entity transfers upstream or downstream? c. What intra-entity gross profit in inventory existed as of January 1, 2018? d. What intra-entity gross profit in inventory existed as of December 31, 2018?
Show less
|
What amounts make up the $108,990 Equity Earnings of Brey account balance for 2018?
Breys reported net income | ||||
Excess fair value amortization | ||||
Realized gross profit | ||||
Deferred gross profit | ||||
Adjusted subsidiary net income | ||||
Ownership | % | |||
Equity in earnings of Brey |
What is the net income attributable to the noncontrolling interest for 2018?
|
What amounts make up the $635,895 Investment in Brey account balance as of December 31, 2018?
|
Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started