Plant, Inc , is considering making an offer to purchase Palmer Corp Plants vice president of finance has collected the following information Plant Palmer Price earnings ratio 15 5 11 1 Shares outstanding 1,600,000 850,000 Earnings $ 4,640,000 $ 1,173,000 Dividends $ 1,060,000 $ 480,000 Plant also knows that securities analysts expect the earnings and dividends of Palmer to grow at a constant rate of 3 percent each year Plant management believes that the acquisition of Palmer will provide the firm with some economies of scale that will increase this growth rate to 5 percent per year a What is the value of Palmer to Plant (Do not round intermediate calculations and round your answer to 2 decimal places, e g , 32 16 ) b What would Plants gain be from this acquisition (Do not round intermediate calculations and round your answer to 2 decimal places, e g , 32 16 ) c If Plant were to offer $31 in cash for each share of Palmer, what would the NPV of the acquisition be (Do not round intermediate calculations and round your answer to 2 decimal places, e g , 32 16 ) d What is the most Plant should be willing to pay in cash per share for the stock of Palmer (Do not round intermediate calculations and round your answer to 2 decimal places, e g , 32 16 ) e If Plant were to offer 235,000 of its shares in exchange for the outstanding stock of Palmer, what would the NPV be (Do not round intermediate calculations and round your answer to 2 decimal places, e g , 32 16 ) Plant's outside financial consultants think that the 5 percent growth rate is too optimistic and a 4 percent rate is more realistic f 1 If Plant still offers $31 per share, what is the NPV with this new growth rate (A negative answer should be indicated by a minus sign Do not round intermediate calculations and round your answer to 2 decimal places, e g , 32 16 ) f 2 If Plant still offers 235,000 shares, what is the NPV with this new growth rate (Do not round intermediate calculations and round your answer to 2 decimal places, e g , 32 16 )

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Aug 28, 2024

Plant, Inc., is considering making an offer to purchase Palmer Corp. Plants vice president of finance has collected the following information: Plant Palmer Price-earnings ratio

Plant, Inc., is considering making an offer to purchase Palmer Corp. Plants vice president of finance has collected the following information:

		Plant		Palmer
Price-earnings ratio		15.5		11.1
Shares outstanding		1,600,000		850,000
Earnings	$	4,640,000	$	1,173,000
Dividends	$	1,060,000	$	480,000

Plant also knows that securities analysts expect the earnings and dividends of Palmer to grow at a constant rate of 3 percent each year. Plant management believes that the acquisition of Palmer will provide the firm with some economies of scale that will increase this growth rate to 5 percent per year.

a.	What is the value of Palmer to Plant? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
b.	What would Plants gain be from this acquisition? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
c.	If Plant were to offer $31 in cash for each share of Palmer, what would the NPV of the acquisition be? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
d.	What is the most Plant should be willing to pay in cash per share for the stock of Palmer? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
e.	If Plant were to offer 235,000 of its shares in exchange for the outstanding stock of Palmer, what would the NPV be? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

Plant's outside financial consultants think that the 5 percent growth rate is too optimistic and a 4 percent rate is more realistic.

f-1.	If Plant still offers $31 per share, what is the NPV with this new growth rate? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
f-2.	If Plant still offers 235,000 shares, what is the NPV with this new growth rate? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)