Plaza, Inc., acquires 80 percent of the outstanding common stock of Stanford Corporation on January 1, 2024, in exchange for $900,000 cash. At the acquisition date, Stanfords total fair value, including the noncontrolling interest, was assessed at $1,125,000. Also at the acquisition date, Stanfords book value was $690,000. Several individual items on Stanfords financial records had fair values that differed from their book values as follows:

For internal reporting purposes, Plaza, Inc., employs the equity method to account for this investment. The following account balances are for the year ending December 31 , 2024, for both companies: At year-end, there were no intra-entity receivables or payables. Prepare a worksheet to consolidate the financial statements of Plaza, Inc., and its subsidiary Stanford