Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Please answer all parts. You may need to zoom in if the text is small. Thanks! Relevant cash flowsNo terminal value Central Laundry and Cleaners
Please answer all parts. You may need to zoom in if the text is small. Thanks!
Relevant cash flowsNo terminal value Central Laundry and Cleaners is considering replacing an existing piece of machinery with a more sophisticated machine. The old machine was purchased 3 years ago at a cost of $51,600, and this amount was being depreciated under MACRS using a 5-year recovery period. The machine has 5 years of usable life remaining. The new machine that is being considered costs $75,000 and requires $4,000 in installation costs. The new machine would be depreciated under MACRS using a 5-year recovery period. The firm can currently sell the old machine for $55,000 without incurring any removal or cleanup costs. The firm is subject to a tax rate of 40%. The revenues and expenses (excluding depreciation and interest) associated with the new and the old machines for the next 5 years are given in the table B (Table B contains the applicable MACRS depreciation percentages.) Note: The new machine will have no terminal value at the end of 5 years. a. Calculate the initial investment associated with replacement of the old machine by the new one. b. Determine the incremental operating cash inflows associated with the proposed replacement. (Note: Be sure to consider the depreciation in year 6.) Data table c. Depict on a time line the relevant cash flows found in parts (a) and (b) associated with the proposed replacement decision. . (Click on the icon here in order to copy the contents of the data table below into a spreadsheet.) a. Calculate the initial investment associated with replacement of the old machine by the new one. Calculate the initial investment below: (Round to the nearest dollar.) Cost of new asset Year 1 2 3 4 5 New machine Expenses (excluding depreciation and interest) $719,400 719,400 719.400 719,400 719,400 Revenue $751,000 751,000 751,000 751.000 751,000 Installation costs Old machine Expenses (excluding depreciation and interest) $659,700 659,700 659,700 659,700 659.700 Revenue $674.100 676,100 680,100 678,100 674,100 Total cost of new asset $ Proceeds from sale of old asset Tax on sale of old asset Total proceeds, sale of old asset - X Data table Initial investment Print Done (Click on the icon here e in order to copy the contents of the data table below into a spreadsheet.) Rounded Depreciation Percentages by Recovery Year Using MACRS for First Four Property Classes Percentage by recovery year* Recovery year 3 years 5 years 7 years 10 years 33% 20% 14% 10% 2 45% 32% 25% 18% 3 15% 19% 18% 14% 4 7% 12% 12% 12% 5 12% 9% 9% 6 5% 9% 8% 7 9% 7% 8 4% 6% 9 6% 10 6% 11 4% Totals 100% 100% 100% 100%Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started