Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

please answer + need to find the Sales forcast for 2014 P12-9 (similar to) Question Help Pro forma income statement. Given the income statement in

please answer + need to find the Sales forcast for 2014 image text in transcribed
image text in transcribed
image text in transcribed
P12-9 (similar to) Question Help Pro forma income statement. Given the income statement in the popup window. for National Beverage Company for 2013 and an expected sales growth rate of 4,64% for 2014, prepare a pro forma income statement for 2014 First, find the percentage of each income statement line from 2013 as a percent of sales. (Round to three decimal places.) National Beverage Company Income Statement for 2013 Sales revenue $ 24,037,000 Cost of goods sold $ -8,197,000 Selling, general, and administrative expenses $ -7,695,000 Depreciation expenses $ -2,342,000 |EBIT $ 5,803,000 Interest expense $ -221,000 Taxable income $ 5,582,000 Taxes -2,446,287 Net income $ 3,135,713 % % % $ % National Beverage Company Income Statement for 2013 $ $ Sales revenue Cost of goods sold Selling, general, and administrative expenses Depreciation expenses EBIT $ $ $ 24,037,000 -8, 197,000 -7,695,000 -2,342,000 5,803,000 -221,000 5,582,000 -2,446,287 3,135,713 Interest expense $ Taxable income $ Taxes $ Net income $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Theory Practice And Techniques In Bookkeeping Accounting And Auditing

Authors: N/A,

1st Edition

1680947761, 978-1680947762

More Books

Students also viewed these Accounting questions

Question

Define net discretionary cash flow.

Answered: 1 week ago

Question

explain the concept of strategy formulation

Answered: 1 week ago