Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please answer these two: 1)Use the starting balance sheet, income statement, and the list of changes to answer the question. Ruston Company Balance Sheet As

Please answer these two:

1)Use the starting balance sheet, income statement, and the list of changes to answer the question.

Ruston Company Balance Sheet As of December 31, 2022 (amounts in thousands)

Cash

21,000

Liabilities

25,000

Other Assets

31,000

Equity

27,000

Total Assets

52,000

Total Liabilities & Equity

52,000

Ruston Company Income Statement January 1 to March 31, 2023 (amounts in thousands)

Revenue

3,100

Expenses

4,400

Net Income

-1,300

Between January 1 and March 31, 2023:

1. Other Assets decrease by $200,000 2. Liabilities increase by $300,000 3. Paid-In Capital does not change 4. Dividends paid of $100,000

What is the value for Cash on March 31, 2023?

Note: Account change amounts are provided in dollars but the financial statement units are thousands of dollars.

Please specify your answer in the same units as the financial statements (i.e., enter the number from your updated balance sheet).

2) Use the income statement and the list of changes to answer the question.

Ruston Company Income Statement January 1 to December 31, 2022 (amounts in thousands)

Revenue

7,800

Cost of Goods Sold (COGS)

1,560

Gross Income

6,240

Sales, General, & Administrative Expenses (SG&A)

780

Depreciation Expense

700

Other Expenses

500

Earnings Before Interest & Taxes (EBIT)

4,260

Interest

70

Pre-Tax Income

4,190

Income Taxes

1,676

Net Income

2,514

Between January 1 and December 31, 2022:

1. Accounts Receivable increase by $600,000 2. Accounts Payable increase by $300,000 3. Gross Property, Plant, & Equipment increase by $8,300,000 4. Long Term Debt increases by $700,000

Assume no other changes

What is the Net Cash Flow?

Note: Account change amounts are provided in dollars but the financial statement units are thousands of dollars.

Please specify your answer in the same units as the financial statements (i.e., enter the number from your completed statement of cash flows).

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting Ba 213 At Central Oregon Community College

Authors: Albrecht

1st Edition

1111523622, 978-1111523626

More Books

Students also viewed these Accounting questions

Question

=+4. What are their reputations?

Answered: 1 week ago

Question

10:16 AM Sun Jan 29 Answered: 1 week ago

Answered: 1 week ago