Please check my work and show your results as well.

Please calculate the gross loan to deposit ratio in percentage terms to the first decimal place

, after there is a $5 million loan that is declared worthless

AND a $25 million deposit withdrawal.

Balance Sheet Category	Balance Sheet Value ($s in millions)
Total Gross Loans	$500
Total Investment Securities	$150
Total Allowance for Loan and Lease Losses	-$5
Cash and Reserves	$100
Total Assets	$750
Deposits	$550
Equity	$45
Total Intangibles	$10

answer? 94.3?

reasoning - Total gross loans of 495/ deposits of 525 = 94.29