please complete the questions for year 1 &2

Yeart Etobicoke es la deciding to expand its production facilities. Although long term cash rows are difficult to estima management has projected the following cash fows for the first two years in milions of dollars Year 2 Reveres 1219 1078 Opening Ceres per the decation) 20 567 294 432 Increase in Ne Working Cat 36 87 Capital Expenditure 20.1 387 Marginal Corporates . What are encoming for this project for you to me any incrementa con el procesora nited part of operating experie) What the tree cash flows for project for the first two years 35, Cac the normal wings for Year of this project below and to one dei pace Incrementaries Purecontine) CCA EDIT Universe 1 the launch of an advertising campaign for its latest dessert product, the Mini Mochi Munch. Kokomochi plans to spend $4.7 million on TV, radio, and print advertising this year for the campaign. The ads are expected to boost sales of the Mini Mochi Munch by $10.3 million this year and $8.3 million next year. In addition, the company expects that new consumers who try the Mini Mochi Munch will be more likely to try Kokomochi's other products. As a result, sales of other products are expected to rise by $1.5 million each year. Kokomoch's gross profit margin for the Mini Mochi Munch is 39%, and its gross profit margin averages 20% for all other products. The company's marginal corporate tax rate is 35% both this year and next year. What are the incremental earnings associated with the advertising campaign? Complete the table below: (Round to the nearest dollar.) Year 1 mental Earings Forecast of Mini Mocni Munch Other Sales $ $ Cost of Goods Sold $ Gross Profit $ $ Selling General, and Admin. Expenses Depreciation EBIT 0 $ Income tax at 35% $ Unlevered Net Income s