Please discuss in detail how Warren Buffet might evaluate these proposed takeovers: which company would he prefer and why?

Astro Zeneca						Zephner Intelligence
Firm Value( FCF/WACC)		20,000,000.00				Firm Value		50,000,000.00
Market Value of Equity(FCF/1.10)		18,181,818.18				Market Value of Equity(FCF/1.20)		8,333,333.33
MVA(FCF-Market Value of Equity)		1,818,181.82				MVA(FCF-Market Value of Equity)		1,666,666.67
Stock Price(Book Value/Outstanding Shares)		10.00				Stock Price(Book Value/Outstanding Shares)		133.33