Answered step by step
Verified Expert Solution
Question
1 Approved Answer
please do all parts of the question including the general journal, worksheet, income statement, changes in retained earnings, and balance sheet please i will litterally
please do all parts of the question including the general journal, worksheet, income statement, changes in retained earnings, and balance sheet please i will litterally venmo whoever does this $10 just out tour venmo in the answer and i promise ill pay you extra. PLEASE DO ALL PARTS LISTED ABOVE WITH THE GIVEN INFORMATION
ill pay whoever does this $10 if you put your venmo in the description of the answer please! please do eveey part as said below!
Lauren Rosoff 4173 Transaction Description of transaction 0 21 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 Byte of Accounting, Inc. 01. June 1: Byte of Accounting, Inc. issued 2,660 shares of its common stock to Jeremy after $26,640 in cash and computer equipment with a fair market value of $37,200 were received. 02. June 1: Byte of Accounting, Inc. issued 2,540 shares of its common stock after acquiring from Courtney $49,200 in cash, computer equipment with a fair market value of $10,560 and office equipment with a fair value of $1,200. 03. June 1: Byte of Accounting, Inc. acquired $62,400 in cash from Lauren Rosoff and issued 2,600 shares of its common stock. 04. June 2: A down payment of $29,000 in cash was made on additional computer equipment that was purchased for $145,000. A five-year note was executed by Byte for the balance. 05. June 4: Additional office equipment costing $400 was purchased on credit from Discount Computer Corporation. 06. June 8: Unsatisfactory office equipment costing $80 was returned to Discount Computer for credit to be applied against the outstanding balance owed by Byte. 07 June 10: Byte paid $22,250 on the balance it owed on the June 2 purchase of computer 08. June 14: A one-year insurance policy covering its computer equipment was purchased by Byte for $5.472 in cash. The effective date of the policy was June 16. 09. June 16: Computer consultation revenue of $8.250 was received. 10. June 16: Byte purchased a building and the land it is on for $125,000, to house its repair facilities and to store computer.equipment. The lot on which the building is located is valued at $20,000. The balance of the cost is to be allocated to the building. Byte made a cash down payment of $12,500 and executed a mortgage for the balance. The mortgage is payable in eight equal annual installments beginning July 1. 11. June 17: Cash of $6,800 was paid for rent for June, July, August and September. Put the total amount into the Prepaid Rent account. 12. June 17: Received a bill of $450 from the local newspaper for advertising. 13. June 21: Billed various miscellaneous local customers $4.800 for consulting services performed. 14 June 21: A fax machine for the office was purchased for $850 cash. 15. June 21: Accounts payable in the amount of $320 were paid. 16 June 22: Paid the advertising bill that was received on June 17. 17. June 22: Received a bill for $1,315 from Computer Parts and Repair Co. for repairs to the computer equipment. 1927: Paid calaries of $860 to counment operators for the week ending June 18 35 36 37 39 $ 16. June 22: Paid the advertising bill that was received on June 17. 17. June 22. Received a bill for $1,315 from Computer Parts and Repair Co. for repairs to the computer equipment. 18. June 22: Paid salaries of $860 to equipment operators for the week ending June 18. 19. June 23: Cash in the amount of $3,845 was received on billings. 20. June 23: Purchased office supplies for $680 on credit. Record the purchase as an increase to the assets. 21. June 28: Billed $5.700 to miscellaneous customers for services performed to June 25. 22. June 29: Cash in the amount of $5,400 was received for billings. 23. June 29: Paid the bill received on June 22, from Computer Parts and Repairs Co. 24. June 29: Paid salaries of $860 to equipment operators for the week ending June 25. 25. June 30: Received a bill for the amount of $965 from O&G Oil and Gas Co. 26. June 30: Paid a cash dividend of $0.19 per share to the three shareholders of Byte. [IMPORTANT NOTE: The number of shares of capital stock outstanding can be determined from the first three transactions.] Adjusting Entries - Round to two decimal places. 27. The rent payment made on June 17 was for June, July, August and September. Expense the amount associated with one month's rent. 28. A physical inventory showed that only $281.00 worth of office supplies remained on hand as of June 30. 29. The annual interest rate on the mortgage payable was 9.25 percent. Interest expense for one-half month should be computed because the building and land were purchased and the liability incurred on June 16. 30. Information relating to the prepaid insurance may be obtained from the transaction recorded on June 14 Expense the amount associated with one half month's insurance. 31. A review of Byte's job worksheets show that there are unbilled revenues in the amount of $5,000 for the period of June 28-30. 32. The fixed assets have estimated useful lives as follows: Building-31.5 years Computer Equipment - 5.0 years Office Equipment - 7.0 years Use the straight-line method of depreciation. Management has decided that assets purchased during a month are treated as if purchased on the first day of the month. The building's scrap value is $7,000. The office equipment has a scrap value of $450. The computer equipment has no scrap value. Calculate the depreciation for one month. 30. Information relating to the prepaid insurance may be obtained from the transaction recorded on June 14. Expense the amount associated with one half month's insurance. 31. A review of Byte's job worksheets show that there are unbilled revenues in the amount of $5,000 for the period of June 28-30. 32. The fixed assets have estimated useful lives as follows: Building-31.5 years Computer Equipment - 5.0 years Office Equipment - 7.0 years Use the straight-line method of depreciation. Management has decided that assets purchased during a month are treated as if purchased on the first day of the month. The building's scrap value is $7,000. The office equipment has a scrap value of $450. The computer equipment has no scrap value. Calculate the depreciation for one month. 33. A review of the payroll records show that unpaid salaries in the amount of $516 are owed by Byte for three days, June 28 - 30. 34. The note payable relating to the June 2, and 10 transactions is a five-year note, with interest at the rate of 12 percent annually. Interest expense should be computed based on a 360 day year. [IMPORTANT NOTE: The original note on the computer equipment purchased on June 2 was $116,000. On June 10, eight days later, $22,250 was repaid. Interest expense must be calculated on the $116,000 for eight days. In addition, interest expense on the $93,750 balance of the loan ($116,000 less $22,250 $93,750) must be calculated for the 20 days remaining in the month of June.] 35. Income taxes are to be computed at the rate of 25 percent of net income before taxes. [IMPORTANT NOTE: Since the income taxes are a percent of the net income you will want to prepare the Income Statements through the Net Income Before Tax line. The worksheet contains all of the accounts and their balances which you can then transfer to the appropriate financial statement. Closing Entries 36. Close the revenue accounts. 37. Close the expense accounts. 38. Close the income summary account. 39. Close the dividends account. B Account Number Name 1110 Cash 1120 Accounts Receivable 1130 Prepaid Insurance 1140 Prepaid Rent 1150 Office Supplies 1211 Office Equip 1212 Accum Depr-Office Equip 1311 Computer Equip 1312 Accum Depr-Computer Equip. 1411 Building Cost 1412 Accum. Depr-Building 1510 Land 2101 Accounts Payable 2102 Advanced Payments 2103 Interest Payable. 2105 Salaries Payable, 2106 Income Taxes Payable 2201 Mortgage Payable 2202 Notes Payable 3100 Capital Stock 3200 Retained Earnings 3300 Dividends 4100 Computer & Consulting Revenue 5010 Rent Expense 5020 Salary Expense 5030 Advertising Expense 5040 Repairs & Maint. Expense 5050 O & Gas Expense 5080 Supplies Expense 5090 Interest Expense 5100 Insurance Expense 5110 Depreciation Expense 5120 Income Tax Expense TOTAL NET INCOME 3 ) 1 2 3 4 5 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 C D Unadjusted Trial Balance Credit Debit 89.768.00 5.472.00 1.520.00 192,760.00 W - - 320.00 93.750.00 187,200.00 - 8.250.00 289.520.00 289.520.00 . . F E Adjusting Entries Debit . . + Credit W 4 4 M G H Adjusted Trial Balance Credit Debit 89.768.00 + 5.472.00 * 1.520.00 192.750.00 . . . - 320.00 . 93.750.00 187, 200 00 8.250.00 - + 289.520 00 289.520.00 Income Statement Debit Credit Balance Sheet Credit Debit Byte of Accounting, Inc. Lauren Rosoff 4173 on Description of transaction 01. June 1: Byte of Accounting, Inc. issued 2,660 shares of its common stock to Jeremy after $26,640 in cash and computer equipment with a fair market value of $37,200 were received. 02. June 1: Byte of Accounting, Inc. issued 2,540 shares of its common stock after acquiring from Courtney $49,200 in cash, computer equipment with a fair market value of $10,560 and office equipment with a fair value of $1,200. 03. June 1: Byte of Accounting, Inc. acquired $62,400 in cash from Lauren Rosoff and issued 2,600 shares of its common stock. 04. June 2: A down payment of $29,000 in cash was made on additional computer equipment that was Ipurchased for $145,000. A five-year note was executed by Byte for the balance. 05. June 4: Additional office equipment costing $400 was purchased on credit from Discount Computer Corporation. 06. June 8: Unsatisfactory office equipment costing $80 was returned to Discount Computer for credit to be applied against the outstanding balance owed by Byte. 07. June 10: Byte paid $22,250 on the balance it owed on the June 2 purchase of computer equipment. 08. June 14: A one-year insurance policy covering its computer equipment was purchased by Byte for $5,472 in cash. The effective date of the policy was June 16. 9 D 09. June 16: Computer consultation revenue of $8,250 was received. 1 10. June 16: Byte purchased a building and the land it is on for $125,000, to house its repair facilities and to store computer equipment. The lot on which the building is located is valued at $20,000. The balance of the cost is to be allocated to the building. Byte made a cash down payment of $12,500 and executed a mortgage for the balance. The mortgage is payable in eight equal annual installments beginning July 1. 2 23 24 11. June 17: Cash of $6,800 was paid for rent for June, July, August and September. Put the total amount into the Prepaid Rent account. 25 7 22 23 24 25 26 27 28 29 30 31 32 34 35 36 37 an 10. June 16: Byte purchased a building and the land it is on for $125,000, to house its repair facilities and to store computer.equipment. The lot on which the building is located is valued at $20,000. The balance of the cost is to be allocated to the building. Byte made a cash down payment of $12,500 and executed a mortgage for the balance. The mortgage is payable in eight equal annual installments beginning July 1. 11. June 17: Cash of $6,800 was paid for rent for June, July, August and September. Put the total amount into the Prepaid Rent account. 12. June 17: Received a bill of $450 from the local newspaper for advertising. 13. June 21: Billed various miscellaneous local customers $4.800 for consulting services performed. 14. June 21: A fax machine for the office was purchased for $850 cash. 15 June 21: Accounts payable in the amount of $320 were paid. 16. June 22: Paid the advertising bill that was received on June 17. 17. June 22: Received a bill for $1,315 from Computer Parts and Repair Co. for repairs to the computer equipment. 10 to 12. Daid calorio of $960 to equipment operators for the week ending June 18 + 16. June 22: Paid the advertising bill that was received on June 17. 17. June 22: Received a bill for $1,315 from Computer Parts and Repair Co. for repairs to the computer equipment. 18. June 22: Paid salaries of $860 to equipment operators for the week ending June 18. 19. June 23: Cash in the amount of $3,845 was received on billings. 20. June 23: Purchased office supplies for $680 on credit. Record the purchase as an increase to the assets. 21. June 28: Billed $5,700 to miscellaneous customers for services performed to June 25. 22. June 29: Cash in the amount of $5,400 was received for billings. 23. June 29: Paid the bill received on June 22. from Computer Parts and Repairs Co. 24. June 29: Paid salaries of $860 to equipment operators for the week ending June 25. 25. June 30: Received a bill for the amount of $965 from O & G Oil and Gas Co. 26. June 30: Paid a cash dividend of $0.19 per share to the three shareholders of Byte. [IMPORTANT NOTE: The number of shares of capital stock outstanding can be determined from the first three transactions.] Adjusting Entries - Round to two decimal places. 27. The rent payment made on June 17 was for June, July, August and September. Expense the amount associated with one month's rent. 28. A physical inventory showed that only $281.00 worth of office supplies remained on hand as of June 30. 29. The annual interest rate on the mortgage payable was 9.25 percent. Interest expense for one-half month should be computed because the building and land were purchased and the liability incurred on June 16. 30. Information relating to the prepaid insurance may be obtained from the transaction recorded on June 14. Expense the amount associated with one half month's insurance. 31. A review of Byte's job worksheets show that there are unbilled revenues in the amount of $5,000 for the period of June 28-30. 32. The fixed assets have estimated useful lives as follows: Building -31.5 years Computer Equipment - 5.0 years Office Equipment - 7.0 years Use the straight-line method of depreciation. Management has decided that assets purchased during a month are treated as if purchased on the first day of the month. The building's scrap value is $7,000. The office equipment has a scrap value of $450. The computer equipment has no scrap value. Calculate the depreciation for one month. Adjusting Entries - Round to two decimal places. 27. The rent payment made on June 17 was for June, July, August and September. Expense the amount associated with one month's rent. 28. A physical inventory showed that only $281.00 worth of office supplies remained on hand as of June 30. 29. The annual interest rate on the mortgage payable was 9.25 percent. Interest expense for one-half month should be computed because the building and land were purchased and the liability incurred on June 16. 30. Information relating to the prepaid insurance may be obtained from the transaction recorded on June 14. Expense the amount associated with one half month's insurance. 31. A review of Byte's job worksheets show that there are unbilled revenues in the amount of $5,000 for the period of June 28-30. 32. The fixed assets have estimated useful lives as follows: Building -31.5 years Computer Equipment - 5.0 years Office Equipment - 7.0 years Use the straight-line method of depreciation. Management has decided that assets purchased during a month are treated as if purchased on the first day of the month. The building's scrap value is $7,000. The office equipment has a scrap value of $450. The computer equipment has no scrap value. Calculate the depreciation for one month. 30. Information relating to the prepaid insurance may be obtained from the transaction recorded on June 14. Expense the amount associated with one half month's insurance. 31. A review of Byte's job worksheets show that there are unbilled revenues in the amount of $5,000 for the period of June 28-30. 32. The fixed assets have estimated useful lives as follows: Building-31.5 years Computer Equipment - 5.0 years Office Equipment -7.0 years Use the straight-line method of depreciation. Management has decided that assets purchased during a month are treated as if purchased on the first day of the month. The building's scrap value is $7,000. The office equipment has a scrap value of $450. The computer equipment has no scrap value. Calculate the depreciation for one month. 33. A review of the payroll records show that unpaid salaries in the amount of $516 are owed by Byte for three days, June 28-30. 34. The note payable relating to the June 2, and 10 transactions is a five-year note, with interest at the rate of 12 percent annually. Interest expense should be computed based on a 360 day year. [IMPORTANT NOTE: The original note on the computer equipment purchased on June 2 was $116,000. On June 10, eight days later, $22,250 was repaid. Interest expense must be calculated on the $116,000 for eight days. In addition, interest expense on the $93,750 balance of the loan ($116,000 less $22,250 $93,750) must be calculated for the 20 days remaining in the month of June.] 35. Income taxes are to be computed at the rate of 25 percent of net income before taxes. [IMPORTANT NOTE: Since the income taxes are a percent of the net income you will want to prepare the Income Statements through the Net Income Before Tax line. The worksheet contains all of the accounts and their balances which you can then transfer to the appropriate financial statement. 32. The fixed assets have estimated useful lives as follows: Building-31.5 years Computer Equipment - 5.0 years Office Equipment - 7.0 years Use the straight-line method of depreciation. Management has decided that assets purchased during a month are treated as if purchased on the first day of the month. The building's scrap value is $7,000. The office equipment has a scrap value of $450. The computer equipment has no scrap value. Calculate the depreciation for one month. 33. A review of the payroll records show that unpaid salaries in the amount of $516 are owed by Byte for three days, June 28 -2 3-30. 34. The note payable relating to the June 2, and 10 transactions is a five-year note, with intere at the rate of 12 percent annually. Interest expense should be computed based on a 360 day vear. [IMPORTANT NOTE: The original note on the computer equipment purchased on June 2 was $116,000. On June 10, eight days later, $22,250 was repaid. Interest expense must be calculated on the $116,000 for eight days. In addition, interest expense on the $93,750 balance of the loan ($116,000 less $22,250-$93,750) must be calculated for the 20 days remaining in the month of June.] 35. Income taxes are to be computed at the rate of 25 percent of net income before taxes. [IMPORTANT NOTE: Since the income taxes are a percent of the net income you will want to prepare the Income Statements through the Net Income Before Tax line. The worksheet contains all of the accounts and their balances which you can then transfer to the appropriate financial statement. Transactions General Journal Worksheet Income Statement 12 > Local backup on hange Closing Entries 36. Close the revenue accounts. 37. Close the expense accounts. 38. Close the income summary account. 39. Close the dividends account. 2 3 4 5 Number Name 1110 Cash Normal Balance Debit 1120 Accounts Receivable Debit 1130 Prepaid Insurance Debit 1140 Prepaid Rent Debit 1150 Office Supplies Debit 1211 Office Equip. Debit 1212 Accum. Depr.-Office Equip. Credit 1311 Computer Equip. Debit 1312 Accum. Depr.-Computer Equip. Credit 1411 Building Cost Debit Credit 1412 Accum. Depr.-Building 1510 Land Debit 2101 Accounts Payable Credit 2102 Advanced Payments Credit 2103 Interest Payable Credit 2105 Salaries Payable Credit 2106 Income Taxes Payable Credit Credit 2201 Mortgage Payable 2202 Notes Payable 3100 Capital Stock Credit Credit 3200 Retained Earnings Credit 3300 Dividends Debit 3400 Income Summary Credit 4100 Computer & Consulting Revenue Credit 5010 Rent Expense Debit 5020 Salary Expense Debit 5030 Advertising Expense Debit 5040 Repairs & Maint. Expense Debit 5050 Oil & Gas Expense Debit Debit Debit 5080 Supplies Expense 5090 Interest Expense 5100 Insurance Expense 5110 Depreciation Expense 5120 Income Tax Expense Debit Debit Debit 3 2 B ccount Name Cash Accounts Receivable Prepaid Insurance Prepaid Rent Office Supplies Office Equip. 2 Accum. Depr.-Office Equip. 1 Computer Equip. Accum. Depr.-Computer Equip. 1 Building Cost 12 Accum. Depr.-Building 10 Land 01 Accounts Payable 02 Advanced Payments 03 Interest Payable 05 Salaries Payable 06 Income Taxes Payable 201 Mortgage Payable 202 Notes Payable 100 Capital Stock 200 Retained Earnings 300 Dividends -100 Computer & Consulting Revenue 5010 Rent Expense 5020 Salary Expense 5030 Advertising Expense 5040 Repairs & Maint. Expense 5050 Oil & Gas Expense 5080 Supplies Expense 5090 Interest Expense 5100 Insurance Expense 5110 Depreciation Expense 5120 Income Tax Expense TOTAL NET INCOME C D Unadjusted Trial Balance Debit Credit 89,768.00 5,472.00 1,520.00 192,760.00 320.00 93,750.00 187,200.00 8,250.00 289,520.00 289,520.00 E F Adjusting Entries Debit Credit ***** G H Adjusted Trial Balance Debit Credit 89,768.00 5,472.00 1,520.00 192,760.00 320.00 93,750.00 187,200.00 8,250.00 289,520.00 289,520.00 Worksh - al Journal Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started