Please fill out the diagram and answer the EFN question. thank you!

Prepare a pro forma balance sheet, assuming a sales increase of 15 percent, no new external debt or equity financing, and a constant payout ratio. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) S04-11 EFN and Sales [LO2] Consider the following income statement for the Heir Jordan Corporation: The balance sheet for the Heir Jordan Corporation follows. Calculate the EFN. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)