PLEASE HELP!!!
Iguana, Incorporated, manufactures bamboo picture frames that sell for $25 each. Each frame requires 4 linear feet of bamboo, which costs $2.00 per foot. Each frame takes approximately 30 minutes to build, and the labor rate averages $13 per hour, Iguana has the following inventory policies: - Ending finished goods inventory should be 40 percent of next month's sales. - Ending direct materials inventory should be 30 percent of next month's production. Expected unit sales (frames) for the upcoming months follow: Variable manufacturing overhead is incurred at a rate of $0,50 per unit produced. Annual fixed manufacturing overhead is estimated to be $4,800 ( $400 per month) for expected production of 4,800 units for the year. Selling and administrative expenses are estimated at $500 per month plus $0,50 per unit sold. Iguana, Incorporated, had $10,500 cash on hand on April 1. Of its sales, 80 percent is in cash. Of the credit sales, 50 percent is collected during the month of the sale, and 50 percent is collected during the month following the sale. Of direct materials purchases, 80 percent is paid for during the month purchased and 20 percent is paid in the following month. Direct materials purchases for March 1 totaled \$2,200. All other operating costs are pald during the month incurred. Monthly fixed manufacturing overhead includes $220 in depreciation, During Apri, Iguana plans to pay $3,700 for a piece of equipment. Required: Required: Compute the following for Iguana, Incorporated, for the second quarter (Aprit, May, and June). Variable manufacturing overhead is incurred at a rate of $0.50 per unit produced. Annual fixed manufacturing overhead is estimated to be $4,800 ( $400 per month) for expected production of 4,800 units for the year. Selling and administrative expenses are estimated at $500 per month plus $0.50 per unit sold. Iguana, Incorporated, had $10,500 cash on hand on April 1. Of its sales, 80 percent is in cash. Of the credit sales, 50 percent is collected during the month of the sale, and 50 percent is collected during the month following the sale. Of direct materials purchases, 80 percent is paid for during the month purchased and 20 percent is paid in the following month. Direct materiais purchases for March 1 totaled $2,200. All other operating costs are paid during the month incurred. Monthly fixed manufacturing overhead includes $220 in depreciation. During April, Iguana plans to pay $3,700 for a piece of equipment. Required: Compute the following for Iguana, Incorporated, for the second quarter (April, May, and June). variabie manuracturing overnead is incurrea at a rate or su,su per unit procuced. Annuat nxed manuractunng overnead is estimated to be $4,800 ( $400 per month) for expected production of 4,800 units for the year. Selling and administrative expenses are estimated at $500 per month plus $0.50 per unit sold. Iguana, Incorporated, had $10,500 cash on hand on April 1. Of its sales, 80 percent is in cash. Of the credit sales, 50 percent is collected during the month of the sale, and 50 percent is collected during the month following the sale. Of direct materials purchases, 80 percent is paid for during the month purchased and 20 percent is paid in the following month. Direct materials purchases for March 1 totaled $2,200. All other operating costs are paid during the month incurred. Monthly fixed manufacturing overhead includes $220 in depreciation. During April, Iguana plans to pay $3,700 for a plece of equipment. Required: Complete Iguana's budgeted income statement for quarter 2. Note: Round cost per unit in intermediate calculations to 2 decimal places. estimated to be $4,800 ( $400 per month) for expected production of 4,800 units for the yeac. Selling and administrative expenses are estimated at $500 per month plus $0.50 per unit sold. Iguana, Incorporated, had $10,500 cash on hand on April 1. Of its sales, 80 percent is in cash. Of the credit sales, 50 percent is collected during the month of the sale, and 50 percent is collected during the month following the sale. Of direct materials purchases, 80 percent is paid for during the month purchased and 20 percent is paid in the following month. Direct materials purchases for March 1 totaled $2,200. All other operating costs are paid during the month incurred. Monthly fixed manufacturing overhead includes $220 in depreciation. During April, Iguana plans to pay $3,700 for a piece of equipment. Required: - Compute the budgeted cash receipts for iguana. - Compute the budgeted cash payments for Iguana. Prepare the cash budget for lguana. Assume the company can borrow in increments of $1,000 to maintain a $10,000 minimum cash balance. No Interest is charged if the loan is paid off by the end of the next quarter. Complete this question by entering your answers in the tabs below. Compute the budgeted cash receipts for Iguana. Note: Do not round your intermediate calculations, Round final answers to 2 decimal places
