Please help Isa and Shane fill-in-the blanks to their balance sheet and income statement given the following ratios:
Debt ratio	50%
Quick ratio	2	(Current Assets -Inventory)/Current Liabilities
Total Asset Turns	3	Net Sales/Assets
DSO's	36.5	AR/AverageDaily Sales
Gross Profit Margin	50%
Inventory Turns	10	COGS/Inventory
Balance Sheet ($M)
Cash		Accounts Payable
Accounts Receivable		Long-term Debt	$ 1,000
Inventories		Common Stock
Fixed Assets		Retained Earnings	$ 500
Total Assets	$ 4,000	Total Liabilities & Equity
Income Statement ($M)
Sales
Cost of Goods Sold
Quick Ratio	2 =	(Current Assets -Inventory)/Current Liabilities
	2 =	(CA - Inv) / 1000
	2000 =	Current Assets - Inventory
	2000 + inventory =	current assets
	2600 =	current assets
	Cash =	CA - Inv - AR
	Cash =	2600 - 1200 - 600
	Cash =	800
	Which makes fixed assets $1400