please help me solve this question.

Cash disbursements schedule Maris Brothers, Inc., needs a cash disbursement schedule for the months of April, May, and June. Use the format given here and the following information in its preparation Sales: February $496,000; March $508,000; April $584,000; May $624,000; June $668,000; July $628,000 Purchases: Purchases are calculated as 65% of the next month's sales, 9% of purchases are made in cash, 55% of purchases are paid for 1 month after purchase, and the remaining 36% of purchases are paid for 2 months after purchase. Rent: The firm pays rent of $7,990 per month Wages and salaries: Base wage and salary costs are fixed at $6,500 per month plus a variable cost of 7.1% of the current month's sales. Taxes: A tax payment of $54,100 is due in June. Fixed asset outlays: New equipment costing $74,800 will be bought and paid for in April. Interest payments: An interest payment of $30,200 is due in June. Cash dividends: Dividends of $12,900 will be paid in April. Principal repayments and retirements: No principal repayments or retirements are due during these months. Complete the cash disbursements schedule for Maris Brothers, Inc. below: (Round to the nearest dollar.) Schedule of Projected Cash Disbursements for Maris Brothers, Inc. Mar Apr Jul Sales 496,000 $ 508,000 $ 584,000 Feb May Jun $ Disbursements Purchases $ 330,200 $ 379,600 $ 4056000 Cash $ 365040 $ 1 month delay 2 month delay $ More Info A Schedule of Projected Cash Disbursements for Maris Brothers, Inc. Feb Mar Apr May Jun Jul Sales Disbursements Purchases Cash 1 month delay 2 month delay Rent Wages and salary Fixed Variable Taxes Fixed assets Interest Cash dividends Total Disbursements Print Done Jul Cash dividends: Dividends of $12,900 will be paid in April. Principal repayments and retirements: No principal repayments or retirements are due during these months. Feb Mar Apr May Jun Sales $ 496,000 $ 508,000 $ 584,000 Disbursements Purchases 330,200 379,600 $ Cash 1 month delay 2 month delay Rent Wages and salary Fixed Variable $ $ Taxes Fixed assets Interest Cash dividends Total Enter any number in the edit fields and then click Check Answer. 2. parts remaining Clea