Question
Please help me with the following question. Thank you so much. Statement of Cash Flows Below is the financial information for Redwood Limited: Redwood Limited
Please help me with the following question. Thank you so much.
Statement of Cash Flows
Below is the financial information for Redwood Limited:
Redwood Limited
Statement of Financial Position
As at 31 December
2019
2018
Assets
$
$
Non-current assets
Patents
87,500
100,000
Land
458,750
187,500
Equipment
1,055,000
862,500
Less: Accumulated depreciation
483,500
571,500
496,250
366,250
Long-term investments
25,000
265,000
Total non-current assets
1,142,750
918,750
Current assets
Prepaid expenses
41,250
30,000
Inventories
187,500
191,250
Accounts receivable
175,800
185,050
Less: Allowance for doubtful accounts
8,300
167,500
8,800
176,250
Cash and cash equivalents
173,500
162,500
Total current assets
569,750
560,000
Total assets
1,712,500
1,478,750
Equity and Liabilities
Equity
Share capital - Ordinary, par value at $10
700,000
615,000
Share premium - Ordinary
50,000
10,000
Share premium - Treasury
2,500
-
Retained earnings
574,500
585,750
Less: Treasury shares
134,750
141,250
Total Equity
1,192,250
1,069,500
Non-current liabilities
Long-term notes payable
93,000
36,250
Current liabilities
Accounts payable
318,000
286,750
Income tax payable
18,250
23,750
Unearned revenues
80,000
62,500
Dividend payable
11,000
-
Total liabilities
520,250
409,250
Total equity and liabilities
1,712,500
1,478,750
Income Statement
For the year ended 31 December 2019
Sales revenues
1,884,500
Cost of goods sold
(1,310,250)
Gross profit
574,250
Operating expenses
(460,000)
Loss on disposal of equipment
(10,000)
Gain on sale of long-term investment
16,250
Interest expense
(9,000)
Income before income taxes
111,500
Income tax expense
(60,000)
Net income
51,500
Additional Information is available for 2019:
- The operating expenses include bad debt, depreciation and amortization expenses.
- No additional patent was acquired during the year.
- No land was sold during the year.
- A piece of land was purchased in July 2019. The seller accepted 8,000 ordinary shares and the remaining in cash. The market value was $12.5 per ordinary share at the time of purchase.
- The company purchased a piece of equipment during 2019 by giving up an old piece of equipment, signing a 24-month notes and paying the balance by cash. The old equipment was acquired at $100,000 with accumulated depreciation of $65,000 up to the point of exchange.
- Some long-term investment was sold but no new long-term investment was made during 2019.
- Some new ordinary shares were issued in December 2019.
- The company sold some treasury shares in May 2019. These treasury shares were purchased in 2018 at a cost of $14,500.
- The company repurchased some of its own ordinary shares in October 2019.
- Cash dividends were declared and paid during the year.
- No repayment or issuance of notes payable for cash during the year.
Required:
- a statement of cash flow for the year ended 31 December 2019 using the indirect method.
- a schedule of significant non-cash activity.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started