Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

please help me with this question as soon as possible please.it should have these answers i am sending you below repair expense amount. 4. Details

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

please help me with this question as soon as possible please.it should have these answers i am sending you below

image text in transcribed

repair expense amount. 4. Details on the shareholders' equity items: i. The company issued 2,000,000 common shares for $25 a share on January 2, 2022, the date of its incorporation. Another 1,000,000 common shares were issued for $40 each on June 30, 2022. The company repurchased 100,000 of these shares on September 30, 2022. ii. 100,000 warrants were issued on April 30, 2022 for $10 per warrant. Each warrant permits the owner to purchase two common shares of BWCC for $30 per share any time before December 31, 2026. III. Options were issued at no cost to employees on October 31, 2022, permitted the holders to purchase 60,000 common shares for $30 per share any time before July 1, 2025. On March 31, 2022 the company issued $3,000,000, 6.0%, convertible bonds at par value. Each iv. $1,000 bond is convertible into 8 common shares. V. The average market value of the common shares in 2022 was $50 per share based on private sales during the year. vi. No dilutive securities were converted into common shares during 2022. vii. The accounting for items (4 1.- iv.) has been done correctly. Page Break APPENDIX 4 - EARNINGS PER SHARE Item Net income Number of common shares EPS Net income 722,453 Ave common shares 2,000,000*6/12=1,000,000 (2,000,000+1,000,000) *3/12=750,000 (3,000,000-100.000)*3/12=725,000 1,000,000+750,000+725,000=2,475,000 0 Less: preferred shares 722,453 2,475,000 0.29 Basic EPS Fully diluted EPS 0 0 0 (1) WARRANTS Ann Fully diluted EPS (1) WARRANTS 0 0 Step#1: Cash proceeds 40,000 =100,000shares *$30*2=$6,000,000 100.000 shares * $15*2=$3,000,000 Step#2: buy back =$6,000,000/$50=120,000 $3,000,000/$50=60,000 p#3: shares remaining 100,000-120,000={20,000) ??? Does not make sense 100,000-60,000=40,000 (2) Options 0 0 24,000 Step#1: Cash proceeds =60,000shares*$30=1,800,000 Step#2: buy back $1,800,000/$50=36,000shares (2) Options Step#1: Cash proceeds =60,000shares*$30=1,800,000 24,000 Step#2: buy back $1,800,000/$50=36,000shares Step#3: shares remaining 60,000-36,000=24,000 114,750 18,000 6.375 (3) Interest won't be paid on 6% bonds. I=PRT=3,000,000*6%*9/12=135,000*85%after tax=114,750 # of share=3,000,000/1000*8*9/12=18,000 Fully diluted EPS + Retained earnings 722,453 Number of shares Earnings Per Share For Basic Earnings Per Share: Weighted average number of shares For Fully Diluted Earnings Per Share: Weighted average number of shares 2,475,000 shares 2,532,333 shares repair expense amount. 4. Details on the shareholders' equity items: i. The company issued 2,000,000 common shares for $25 a share on January 2, 2022, the date of its incorporation. Another 1,000,000 common shares were issued for $40 each on June 30, 2022. The company repurchased 100,000 of these shares on September 30, 2022. ii. 100,000 warrants were issued on April 30, 2022 for $10 per warrant. Each warrant permits the owner to purchase two common shares of BWCC for $30 per share any time before December 31, 2026. III. Options were issued at no cost to employees on October 31, 2022, permitted the holders to purchase 60,000 common shares for $30 per share any time before July 1, 2025. On March 31, 2022 the company issued $3,000,000, 6.0%, convertible bonds at par value. Each iv. $1,000 bond is convertible into 8 common shares. V. The average market value of the common shares in 2022 was $50 per share based on private sales during the year. vi. No dilutive securities were converted into common shares during 2022. vii. The accounting for items (4 1.- iv.) has been done correctly. Page Break APPENDIX 4 - EARNINGS PER SHARE Item Net income Number of common shares EPS Net income 722,453 Ave common shares 2,000,000*6/12=1,000,000 (2,000,000+1,000,000) *3/12=750,000 (3,000,000-100.000)*3/12=725,000 1,000,000+750,000+725,000=2,475,000 0 Less: preferred shares 722,453 2,475,000 0.29 Basic EPS Fully diluted EPS 0 0 0 (1) WARRANTS Ann Fully diluted EPS (1) WARRANTS 0 0 Step#1: Cash proceeds 40,000 =100,000shares *$30*2=$6,000,000 100.000 shares * $15*2=$3,000,000 Step#2: buy back =$6,000,000/$50=120,000 $3,000,000/$50=60,000 p#3: shares remaining 100,000-120,000={20,000) ??? Does not make sense 100,000-60,000=40,000 (2) Options 0 0 24,000 Step#1: Cash proceeds =60,000shares*$30=1,800,000 Step#2: buy back $1,800,000/$50=36,000shares (2) Options Step#1: Cash proceeds =60,000shares*$30=1,800,000 24,000 Step#2: buy back $1,800,000/$50=36,000shares Step#3: shares remaining 60,000-36,000=24,000 114,750 18,000 6.375 (3) Interest won't be paid on 6% bonds. I=PRT=3,000,000*6%*9/12=135,000*85%after tax=114,750 # of share=3,000,000/1000*8*9/12=18,000 Fully diluted EPS + Retained earnings 722,453 Number of shares Earnings Per Share For Basic Earnings Per Share: Weighted average number of shares For Fully Diluted Earnings Per Share: Weighted average number of shares 2,475,000 shares 2,532,333 shares

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Mein Ultimativer Weihnachts Planer

Authors: Zizo Nimane

1st Edition

B0CM2J8GTG

More Books

Students also viewed these Finance questions