Question
Please help! Thanks in advance!!!! a. Hooper Co. Horizontal Statements Model Balance Sheet Income Statement Statement of Event Assets = Equity Rev. Exp. = Net
Please help! Thanks in advance!!!!
a.
Hooper Co. Horizontal Statements Model
| ||||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||
|
| Balance Sheet |
| Income Statement |
| Statement of |
| |||||||||||||||
| Event | Assets | = | Equity |
| Rev. | Exp. | = | Net Inc. |
| Cash Flows |
| ||||||||||
|
|
Cash | Accts. Rec. |
Allow | Notes Rec. | Int. Rec. |
= | Com. Stock | Ret. Earn. |
|
|
|
|
|
|
|
|
| ||||
|
| $ | $ | $ | $ | $ |
| $ | $ |
| $ |
| $ |
| $ |
| $ |
| ||||
| 1. | 60000 |
|
|
|
|
| 60000 |
|
|
|
|
|
|
|
| FA |
| ||||
| 2. |
| 90000 |
|
|
|
|
| 90000 |
| 90000 |
|
|
| 90000 |
| No effect |
| ||||
| 3. | 78000 | -78000 |
|
|
|
|
|
|
|
|
|
|
|
|
| OA |
| ||||
| 4. | -20000 |
|
| 20000 |
|
|
|
|
|
|
|
|
|
|
| IA |
| ||||
| 5. | -26000 |
|
|
|
|
|
| -26000 |
|
|
| 26000 |
| -26000 |
| OA |
| ||||
| 6. | -2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| FA |
| ||||
| 7.1 |
|
|
|
| 100 |
|
| 100 |
| 100 |
|
|
| 100 |
| No effect |
| ||||
| 8.2 |
| -900 |
|
|
|
|
| -900 |
|
|
| 900 |
| -900 |
| No effect |
| ||||
| Total | $ 90000 | $11100 |
| $20000 | $100 | = | $60000 | $61200 |
| $90100 | $26900 | = | $63200 |
| $ |
|
1$ x % = $ ; $ x /12 = $
2$ X % = $
PROBLEM 5-26
b.
Hooper Co. Income Statement For the Year Ended December 31, 2018 | ||||
| ||||
| ||||
|
|
|
|
|
|
|
| $ |
|
|
|
|
|
|
| Operating Expenses |
|
|
|
|
| $ |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Operating Expenses |
|
|
|
|
|
|
|
|
| Net Operating Income |
|
|
|
|
|
|
|
|
| Non-Operating Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
| $ |
|
|
|
|
|
|
Hooper Co. Balance Sheet As of the End of the Year 2018 | ||||
|
|
|
|
|
| Assets |
|
|
|
|
|
| $ |
|
|
| $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
| $ |
|
|
|
|
|
|
| Liabilities |
| $ |
|
|
|
|
|
|
| Stockholders Equity |
|
|
|
|
| $ |
|
|
|
|
|
|
|
| Total Stockholders Equity |
|
|
|
|
|
|
|
|
| Total Liabilities and Stockholders Equity |
| $ |
|
|
|
|
|
|
PROBLEM 5-26 b. (cont.)
Hooper Co. Statement of Cash Flows For the Year Ended December 31, 2018 | ||||
|
|
|
|
|
| Cash Flows From Operating Activities: |
|
|
|
| Inflow from Customers | $ |
|
|
| Outflow for Expenses |
|
|
|
| Net Cash Flow from Operating Activities |
| $ |
|
|
|
|
|
|
| Cash Flows From Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Flows From Financing Activities: |
|
|
|
|
| $ |
|
|
|
|
|
|
|
| Net Cash Flow from Financing Activities |
|
|
|
|
|
|
|
|
| Net Change in Cash |
|
|
|
| Plus: Beginning Cash Balance |
|
|
|
| Ending Cash Balance |
| $ |
|
|
|
|
|
|
Problem 5-26 Accounting for notes receivable and uncollectible accounts using the percent of sales allowance method The following transactions apply to Hooper Co. for 2018, its first year of operations: 1. Issued $60,000 of common stock for cash 2. Provided $90,000 of services on account 3. Collected $78,000 cash from accounts receivable. 4. Loaned $20,000 to Mosby Co. on November 30, 2018. The note had a one-year term to maturity and a 6 percent interest rate. 5. Paid $26,000 of salaries expense for the year. 6. Paid a $2,000 dividend to the stockholders. 7. Recorded the accrued interest on December 31, 2018 (see item 4) 8. Estimated that 1 percent of service revenue will be uncollectible. Required a. Show the effects of these transactions in a horizontal statements model like the one shown as follows. b. Prepare the income statement, balance sheet, and statement of cash flows for 2018. Assets Equity Rev.Exp.Net Inc. Cash Flows Event CashAccts. Rec. Notes Rec.+ Int. Rec.Com. Stk. +Ret. Earn -Allow. for Doubtful Accts
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started