Please help with Red x's

Applying New Lease Accounting Standards for Operating Leases On January 1 of the current year, CCH Corporation entered into the following lease contract. Based on the facts, CCH Corporation classifies the lease as an operating lease. The company has a 5% cost of debt capital. Leased asset: Office space. Lease term: 5 years. Annual lease payment: $161,682 due at each year-end. Upfront fees: $10,000 paid in cash. Required Note: For the following questions, round your answers to the nearest whole dollar. a. Explain how the facts support the classification of the lease as an operating lease. Value of the leased asset is not being conveyed to CCH - b. Determine the amount of the lease liability that CCH will add to its balance sheet at the inception of the lease. $ 699,999 C. 1. What amount will be added to the balance sheet as an asset? $ 709,999 2. What will CCH Corporation call the asset on the balance sheet? Right-of-use asset d. Prepare a lease amortization schedule that shows the interest and principal portions of each lease payment. Implicit Interest Lease Amortization Lease Liability, End Lease Liability, (Lease Liability, (Lease payment - (Lease Liability, Start- Year Start Start x 5%) Implicit interest) Lease Amortization) 1 $ 699,999 $ 35,000 $ 126,682 $ 573,317 2 573,317 28,665 133,017 440,300 3 440,300 22,014 139,668 300,632 4 300,632 15,031 ~ 146,651 153,981 5 153,981 7,699 153,981 0 e. Use the financial statement effects template to record (a) the lease inception and (b) lease payment for year one and for (C) year two of the lease term. Also show the asset and lease amortization for those same two years. Note: For each account category, indicate the appropriate account name. Enter "N/A" for any account category that is not used for a given transaction. Note: Indicate a decrease in an account category by including a negative sign with the amount. e. Use the financial statement effects template to record (a) the lease inception and (b) lease payment for year one and for (C) year two of the lease term. Also show the asset and lease amortization for those same two years. Note: For each account category, indicate the appropriate account name. Enter "N/A" for any account category that is not used for a given transaction. Note: Indicate a decrease in an account category by including a negative sign with the amount. ($ in millions) Transaction Balance Sheet Cash Income Statement Revenues + Noncash Assets Liabilities Contrib. Capital + Earned Capital Asset (10,000) (a) 699,999 O 0 Cash Lease liability N/A N/A N/A (b) (161,682) 699,999 * 0 709,999 Right-of-use asset 573,317 x = Right-of-use asset 573,317 x = Right-of-use asset 1 0 1 0 1 0 Cash Lease liability (28,665) * Retained earnings Retained earnings (28,665) * Retained earnings A Retained earnings N/A (c) (161,682) 440,288 x 0 Cash Lease liability N/A . f. At the end of the current year, what additional disclosure would CCH make in its footnotes pertaining to the four remaining lease payments? Income Statement Revenues Noncash Assets Liabilities Contrib. Capital Expenses Net Earned Capital Income 699,999 0 0 0 0 = 0 Lease liability N/A N/A . 709,999 -of-use asset 573,317 * = -of-use asset 573,317 x = 699,999 X 0 0 - 0 x = OX Lease liability N/A N/A . N/A (28,665) * Retained earnings Retained earnings (28,665) x Retained earnings Retained earnings O O X Rent expense 440,288 x 0 0 - 0 X = 0 x -of-use asset Lease liability N/A - x Rent expense f. At the end of the current year, what additional disclosure would CCH make in its footnotes pertaining to the four remaining lease payments? December 2020 2021 $ 573,317 x 2022 0 x 2023 0 x 2024 0 x 0 0 0 x 2025 Thereafter Total undiscontinued lease payments Imputed interest Total Operating lease liability Weighted average remaining lease life in years Weighted average discount rate $ 646,728 x 4 5 % Applying New Lease Accounting Standards for Operating Leases On January 1 of the current year, CCH Corporation entered into the following lease contract. Based on the facts, CCH Corporation classifies the lease as an operating lease. The company has a 5% cost of debt capital. Leased asset: Office space. Lease term: 5 years. Annual lease payment: $161,682 due at each year-end. Upfront fees: $10,000 paid in cash. Required Note: For the following questions, round your answers to the nearest whole dollar. a. Explain how the facts support the classification of the lease as an operating lease. Value of the leased asset is not being conveyed to CCH - b. Determine the amount of the lease liability that CCH will add to its balance sheet at the inception of the lease. $ 699,999 C. 1. What amount will be added to the balance sheet as an asset? $ 709,999 2. What will CCH Corporation call the asset on the balance sheet? Right-of-use asset d. Prepare a lease amortization schedule that shows the interest and principal portions of each lease payment. Implicit Interest Lease Amortization Lease Liability, End Lease Liability, (Lease Liability, (Lease payment - (Lease Liability, Start- Year Start Start x 5%) Implicit interest) Lease Amortization) 1 $ 699,999 $ 35,000 $ 126,682 $ 573,317 2 573,317 28,665 133,017 440,300 3 440,300 22,014 139,668 300,632 4 300,632 15,031 ~ 146,651 153,981 5 153,981 7,699 153,981 0 e. Use the financial statement effects template to record (a) the lease inception and (b) lease payment for year one and for (C) year two of the lease term. Also show the asset and lease amortization for those same two years. Note: For each account category, indicate the appropriate account name. Enter "N/A" for any account category that is not used for a given transaction. Note: Indicate a decrease in an account category by including a negative sign with the amount. e. Use the financial statement effects template to record (a) the lease inception and (b) lease payment for year one and for (C) year two of the lease term. Also show the asset and lease amortization for those same two years. Note: For each account category, indicate the appropriate account name. Enter "N/A" for any account category that is not used for a given transaction. Note: Indicate a decrease in an account category by including a negative sign with the amount. ($ in millions) Transaction Balance Sheet Cash Income Statement Revenues + Noncash Assets Liabilities Contrib. Capital + Earned Capital Asset (10,000) (a) 699,999 O 0 Cash Lease liability N/A N/A N/A (b) (161,682) 699,999 * 0 709,999 Right-of-use asset 573,317 x = Right-of-use asset 573,317 x = Right-of-use asset 1 0 1 0 1 0 Cash Lease liability (28,665) * Retained earnings Retained earnings (28,665) * Retained earnings A Retained earnings N/A (c) (161,682) 440,288 x 0 Cash Lease liability N/A . f. At the end of the current year, what additional disclosure would CCH make in its footnotes pertaining to the four remaining lease payments? Income Statement Revenues Noncash Assets Liabilities Contrib. Capital Expenses Net Earned Capital Income 699,999 0 0 0 0 = 0 Lease liability N/A N/A . 709,999 -of-use asset 573,317 * = -of-use asset 573,317 x = 699,999 X 0 0 - 0 x = OX Lease liability N/A N/A . N/A (28,665) * Retained earnings Retained earnings (28,665) x Retained earnings Retained earnings O O X Rent expense 440,288 x 0 0 - 0 X = 0 x -of-use asset Lease liability N/A - x Rent expense f. At the end of the current year, what additional disclosure would CCH make in its footnotes pertaining to the four remaining lease payments? December 2020 2021 $ 573,317 x 2022 0 x 2023 0 x 2024 0 x 0 0 0 x 2025 Thereafter Total undiscontinued lease payments Imputed interest Total Operating lease liability Weighted average remaining lease life in years Weighted average discount rate $ 646,728 x 4 5 %