please help with this question!!! need help and please show work too!!!

Minden Company is a wholesale distributor of premium European chocolates. The company's balance sheet as of April 30 is given below: Minden Company Balance Sheet April 30 Assets Cash Accounts receivable Inventory Buildings and equipment, net of depreciation Total asseto Liabilities and stockholders' Equity Accounts payable Note payable Common stock Betained earnings Total liabilities and stockholders' equity 5 15,800 70,200 38,750 222,000 346,750 $ 74,750 14.700 180,000 27.300 16,250 The company is in the process of preparing a budget for May and has assembled the following data: a. Sales are budgeted at $260,000 for May, of these sales, $78,000 will be for cash, the remainder will be credit sales. One-half of a month's credit sales are collected in the month the sales are made, and the remainder is collected in the following month. All of the April 30 accounts receivable will be collected in May. b. Purchases of inventory are expected to total $155,000 during May. These purchases will all be on account. Forty percent of all purchases are pald for in the month of purchase the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May c. The May 31 inventory balance is budgeted at $59,500. d. Selling and administrative expenses for May are budgeted at $99,500, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $4,550 for the month o. The note payable on the April 30 balance sheet will be paid during May, with $460 in interest. (All of the interest relates to May) 1. New refrigerating equipment costing $11,000 will be purchased for cash during May g. During May, the company will borrow $21,500 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year 4 Complete this question by entering your answers in the tabs below. Reg 1 and 2 Reg 3 Reg 4 Reg 5 book Hint rences Prepare a cash budget for May. (Cosh deficiency, repayments and interest should be indicated by a minus sign) Minden Company Cash Budget For the Month of May Beginning cash balance Add collections from customers Total cash available Loss cash disbursements Purchase of inventory Selling and administrative expenses Purchases of equipment Total cash disbursements Excess of cash available over disbursements Financing Borrowing note Repayments-note Interest Total financing Ending cash balance Req 1 and 2 Req4 > 4 5. Prepare a budgeted balance sheet as of May 31, Complete this question by entering your answers in the tabs below. Req 1 and 2 Reg 3 Reg4 Reg 5 Prepare a budgeted income statement for May. Jook Minden Company Budgeted Income Statement For the Month of May int int ances Complete this question by entering your answers in the tabs below. Reg 1 and 2 Req3 Reg 4 Reg 5 Prepare a budgeted balance sheet as of May 31. Minden Company Budgeted Balance Sheet May 31 Assets ES Total assets Liabilities and Stockholders' Equity Total liabilities and stockholders' equity