PLEASE MATCH COMPANY DESCRIPTION TO RATIOS GIVEN FOR F&H
ROLA 10 IW 3 100 100 100 100 -75 100 17 53 100 -60 0. 1. Income Statement Percentages ( Revenue COGS or Cost of Sales Gross Profit Research and Development (R&D) Sales, General, & Admin (SG&A) Depreciation de Amortization Non-Operating Income EBIT Interest Expense Income Taxes Net Income momom 117103 3 4. 5. 26 MASUAL -23 -7 0 17 -1 -1 15 NO 29 29. 9 32% 215 2012 30. 5-Year Revenue Growth (CAGR) NOTES Other Current Assets includes deferred tax assets, prepaid expenses, income taxes receivable, collateral received under securities loan agr Goodwill typically results from past acquisitions, so higher values often indicate more acquisitive industries, industry sayments, or player Intangibles include goodwill patents and other intangible assets Other Assets includes long-term investments, reinsurance recoverables, separate account assets, deferred income taxes (liability), and oth Other Current Liabilities includes deferred tax liabilities, sales rebates and discounts, dividends payable income taxes payable and other 9 9 bit 1 Balance Sheet and Income Statement Percentages for Unidentified Healthcare Sector Companies Balance Sheet Percentages Cash and Marketable Securities E Accounts Receivable 15 15 Inventories 10 0 Other Current Assets! 5 8 Net Property. Plant, de Equipment 11 54 Goodwill 27 37 Intangibles 12 Other Assets 3 Total Assets 10 100 100 100 Notes & Current Debt Payable Accounts Payable Accrued Expenses 9 7 Other Current Liabilities 2 Long-Term Debt 10 13 54 Other Liabilities 44 13 15 8 . Nursing Home Operator (provides long-term, subacute, and related health care services at about 200 managed inpatient facilities in 25 states, totaling some 23,000 beds; primarily nursing centers for seniors, but also offers assisted and independent living arrangements and beltavioral health services: growth has come primarily from M&A activity, including three large recent acquisitions) Pharmaceuticals (Branded) (conducts intensive research to develop novel medicines for a wide variety of ailments, with sales and marketing in over 130 countries) Pharmaceuticals (Generic) (world-leading generic pharmaceuticals business, making generic versions of hundreds of brand-name drugs and selling them globally) Private Practice (private practice/multi-specialty clinic of roughly 40 doctors delivering state-of- the-art care, across most major specialties, at 8 locations within one major US metropolitan area) . . Durable Medical Equipment (DME) Developer and Seller (leading developer and manufacturer of DME, including hospital beds, specialized mattresses, and therapy systems: development of DME requires relatively fast-depreciating/amortizing assets) Home Care Provider (through a national network of home health care agencies, provides skilled nursing and home health aide services to primarily geriatric patients covered by Medicare; growing fost primarily through roll-up M&A) Hospital (Diversified) (owns or leases about 50 acute care hospitals - primarily community hospitals - with a total of almost 15,000 beds in a dozen states) Insurer (one of the largest health insurers in the US (HMO, PPO, POS, HSA, traditional indemnity, dental, vision, behavioral health, Medicare), which also offers life, disability, and long- term care insurance) Lab / Diagnostic Firm (one of the world's leading diagnostic clinical labs, with more than 2,000 patient service centers, 30 primary labs, and 150 response labs; IP strategy is primarily based on purchased patents rather than know-how developed in-house) Medical Device Manufacturer (leading researcher, developer, and manufacturer of highly profitable, implantable biomedical devices) Biotechnology (global biotechnology firm engaged in the discovery and development of breakthrough small molecule drugs for serious diseases; revenues are generated primarily through collaborative R&D, license fees, and royalties) Community Nursing (national network of branches provides fully trained care workers, registered nurses, healthcare assistants, and support workers to local authorities, primary care trusts, private individuals, industry, residential care homes and hospitals: grew initially by roll-up M&A but such activity has slowed down recently) Distributor (Medical) (global supplier of medical products and services, from pharmaceuticals to medical supplies) Durable Medical Equipment (DME) Licensee and Seller (leading license and manufacturer of DME, including wheelchairs, bariatric equipment, disability scooters, respiratory products, and other homecare products; recent regulation of qualification processes for Medicare, the primary navor for this DME. has adversely affected collections) . ROLA 10 IW 3 100 100 100 100 -75 100 17 53 100 -60 0. 1. Income Statement Percentages ( Revenue COGS or Cost of Sales Gross Profit Research and Development (R&D) Sales, General, & Admin (SG&A) Depreciation de Amortization Non-Operating Income EBIT Interest Expense Income Taxes Net Income momom 117103 3 4. 5. 26 MASUAL -23 -7 0 17 -1 -1 15 NO 29 29. 9 32% 215 2012 30. 5-Year Revenue Growth (CAGR) NOTES Other Current Assets includes deferred tax assets, prepaid expenses, income taxes receivable, collateral received under securities loan agr Goodwill typically results from past acquisitions, so higher values often indicate more acquisitive industries, industry sayments, or player Intangibles include goodwill patents and other intangible assets Other Assets includes long-term investments, reinsurance recoverables, separate account assets, deferred income taxes (liability), and oth Other Current Liabilities includes deferred tax liabilities, sales rebates and discounts, dividends payable income taxes payable and other 9 9 bit 1 Balance Sheet and Income Statement Percentages for Unidentified Healthcare Sector Companies Balance Sheet Percentages Cash and Marketable Securities E Accounts Receivable 15 15 Inventories 10 0 Other Current Assets! 5 8 Net Property. Plant, de Equipment 11 54 Goodwill 27 37 Intangibles 12 Other Assets 3 Total Assets 10 100 100 100 Notes & Current Debt Payable Accounts Payable Accrued Expenses 9 7 Other Current Liabilities 2 Long-Term Debt 10 13 54 Other Liabilities 44 13 15 8 . Nursing Home Operator (provides long-term, subacute, and related health care services at about 200 managed inpatient facilities in 25 states, totaling some 23,000 beds; primarily nursing centers for seniors, but also offers assisted and independent living arrangements and beltavioral health services: growth has come primarily from M&A activity, including three large recent acquisitions) Pharmaceuticals (Branded) (conducts intensive research to develop novel medicines for a wide variety of ailments, with sales and marketing in over 130 countries) Pharmaceuticals (Generic) (world-leading generic pharmaceuticals business, making generic versions of hundreds of brand-name drugs and selling them globally) Private Practice (private practice/multi-specialty clinic of roughly 40 doctors delivering state-of- the-art care, across most major specialties, at 8 locations within one major US metropolitan area) . . Durable Medical Equipment (DME) Developer and Seller (leading developer and manufacturer of DME, including hospital beds, specialized mattresses, and therapy systems: development of DME requires relatively fast-depreciating/amortizing assets) Home Care Provider (through a national network of home health care agencies, provides skilled nursing and home health aide services to primarily geriatric patients covered by Medicare; growing fost primarily through roll-up M&A) Hospital (Diversified) (owns or leases about 50 acute care hospitals - primarily community hospitals - with a total of almost 15,000 beds in a dozen states) Insurer (one of the largest health insurers in the US (HMO, PPO, POS, HSA, traditional indemnity, dental, vision, behavioral health, Medicare), which also offers life, disability, and long- term care insurance) Lab / Diagnostic Firm (one of the world's leading diagnostic clinical labs, with more than 2,000 patient service centers, 30 primary labs, and 150 response labs; IP strategy is primarily based on purchased patents rather than know-how developed in-house) Medical Device Manufacturer (leading researcher, developer, and manufacturer of highly profitable, implantable biomedical devices) Biotechnology (global biotechnology firm engaged in the discovery and development of breakthrough small molecule drugs for serious diseases; revenues are generated primarily through collaborative R&D, license fees, and royalties) Community Nursing (national network of branches provides fully trained care workers, registered nurses, healthcare assistants, and support workers to local authorities, primary care trusts, private individuals, industry, residential care homes and hospitals: grew initially by roll-up M&A but such activity has slowed down recently) Distributor (Medical) (global supplier of medical products and services, from pharmaceuticals to medical supplies) Durable Medical Equipment (DME) Licensee and Seller (leading license and manufacturer of DME, including wheelchairs, bariatric equipment, disability scooters, respiratory products, and other homecare products; recent regulation of qualification processes for Medicare, the primary navor for this DME. has adversely affected collections)
