Please prepare a statement of owners equity, balance sheet and the closing entries based on the attached photos.

Trial Balance

As of $06/30/20$XX

$\backslash$table$[[$Unadjusted trial balance$],[$Account$,$Debit,Credit$],[$Cash$,50,650\mathrm{.}00,],[$Accounts Receivable,$2,975\mathrm{.}00,],[$Prepaid Rent,$7,170\mathrm{.}00,],[$Prepaid Insurance,$750\mathrm{.}00,],[$Vehicle$,15,000\mathrm{.}00,],[$Office Supplies,$750\mathrm{.}00,],[$Accumulated Depreciation,,$250\mathrm{.}00],[$Notes Payable,,$25,000\mathrm{.}00$