Please provide formula

Add-in Problem Sorry, we couldn't find Solver.xlam. Is it possible it was moved, renamed or deleted? A6 fc Net Income E F G H K Balance sheet 27,000 Debt Equity Total 20,000 Bond on the Income Statement and Balance sheet information provided below, plesee, calculate Internal growth rates well as Sustainable 1 growth rate to 2 Leprat era: 3 Income statement 4 Sales 25,000 Assets 5 Costs 16,000 6 Net income Total 7 & Other Inputs 9 Sales increase 17% 10 Dividend Payout rate 40% 11 12 ROA 13 ROB 14 S 15 16 Internal Growth Rate 27 18 Sustamable Growth Rate 19 20 21 22. 23 25 26 27 28 FI 30 21 32 33 35 36 37 38 39 40 42 4 45 46 48 49 50 51 52 53 54 55 S5 SP 56 59