Please provide your workings in Excel for the question below.

(iv.) Food produced in the Goat milk division is despatched immediately upon production, and Greenland Limited holds minimal inventory. The cost of ingredients imported from Beachland represents 50% of the division's cost of sales, and suppliers invoice goods in B\$. (iv.) Food produced in the Goat milk division is despatched immediately upon production, and Greenland Limited holds minimal inventory. The cost of ingredients imported from Beachland represents 50% of the division's cost of sales, and suppliers invoice goods in B\$