please put the formulas used

should only auto-fill one cell at a time and not an entire range, USU W auto-hill option, however, for proper grading you ? FILE Prepare a make or buy analysis - Excel FORMULAS DATA REVIEW 5 X HOME INSERT PAGE LAYOUT VIEW Sign In Calibri % M Paste BIU Alignment Number Cells Editing Conditional Format as Cell Formatting Table Styles Styles Clipboard Font E32 *** X -SUME E F G H B D 15 16 Fixed manufacturing overhead, traceable is composed of two items: 17 Depreciation of equipment (no resale value) Supervisor salary 18 30% 70% 19 20 1. Assuming the company has no alternative use for the facilities now being used to produce the 21 component, complete the following analysis to determine if the outside supplier's offer should be accepted. 22 23 Per Unit Differential Cost Make Buy 12,000 units Make Buy s 21.09 24 25 26 Cost of purchasing 27 Direct materials 28 Direct labor 29 Variable manufacturing overhead 30 Fixed manufacturing overhead, traceable $ 4.00 6.00 2.00 3.50 Prey 1 of 1 Next > Search OBI Clipboard Formatting Table Styles Font E32 -SUME B D A H 21 component, complete the following analysis to determine if the outside supplier's offer should be accepted. 22 F G Per Unit Differential Cost 12,000 units 24 Make Buy Make Buy 25 26 Cost of purchasing s 21.00 27 Direct materials $ 4.00 28 Direct labor 6.00 29 Variable manufacturing overhead 2.00 30 Fixed manufacturing overhead, traceable 3.50 31 Fixed manufacturing overhead, common 32 Total costs SUM 33 SUM(number 1 (number 21 ) 34 Based on this analysis, write an if statement to determine it Alanco should make or buy the component. 35 Alanco should the component 37 38 39 40 36 Sheet1 READY BE 100 ORI E