Question
Please recall the company that you selected for the Module 1 SLP. Please review the companys dividends over the past three years. Then, answer the
Please recall the company that you selected for the Module 1 SLP. Please review the companys dividends over the past three years. Then, answer the following questions in Word (except for the Excel portion specifically noted):
What has occurred with companys dividend payout, dividend yield, and dividend per share over the past three years? Do you have any explanations for what has occurred?
How does your selected companys dividend payout, dividend yield, and dividend per share compare to other companies in its industry? Has the companys dividend strategy been similar to other companies in its industry?
You are now to use Excel and plot your selected companys earnings and dividends over the past three years. Do you notice any patterns?
What is your estimate for your companys dividend per share next year? Please justify why you made that decision. Now locate a company that has reduced or eliminated its common stock cash dividend over the past year. Why did the company reduce or eliminate its dividend? What has happened to the companys stock price over the year?
Below is the info I have done on nike can you help me with the questions above according to the info I have gathered on nike inc. please? The research is below.
Nike Liquidity ratios | |||||
year | 2015 | 2014 | 2013 | ||
current assest | 15,976,000 | 13,696,000 | 13,626,000 | current asset/ current liability = current ratio | |
current liabilities | 6,334,000 | 5,027,000 | 3,926,000 | ||
current ratio | 2.52 | 2.72 | 3.47 | ||
Nike quick ratio | |||||
year | 2015 | 2014 | 2013 | ||
cash and equivalent | 3,852,000 | 2,220,000 | 3,337,000 | ||
short-term investment | 2,072,000 | 2,922,000 | 2,628,000 | cash and equialent + short-term investment + accounts receivable/ current liabilities = quick ratio | |
accounts receivable | 3,358,000 | 3,434,000 | 3,117,000 | ||
total quick assests | 9,282,000 | 8,576,000 | 9,082,000 | ||
current liabilities | 6,334,000 | 5,027,000 | 3,926,000 | ||
quick ratio | 1.47 | 1.71 | 2.31 | ||
asset management ratio | |||||
inventory turnover | |||||
year | 2015 | 2014 | 2013 | ||
cost of sales | 16,534,000 | 15,353,000 | 14,279,000 | cost of sales/inventory = inventory turnover | |
inventory | 4,337,000 | 3,947,000 | 3,434,000 | ||
inventory turnover | 3.81 | 3.89 | 4.16 | ||
total assets turnover | |||||
year | 2015 | 2014 | 2013 | ||
Revenue | 30,601,000 | 27,799,000 | 25,313,000 | revenue/total assets = total asset turnover | |
total assets | 21,600,000 | 18,594,000 | 17,584,000 | ||
total asset | 1.42 | 1.5 | 1.44 | ||
fixed asset turnover | |||||
year | 2015 | 2014 | 2013 | ||
revenues | 30,601,000 | 27,799,000 | 25,313,000 | revenues/property, plant, and equipment = fixed asset turnover | |
property, plant and equipment | 3,011,000 | 2,834,000 | 2,452.00 | ||
fixed asset turnover | 10.16 | 9.81 | 10.32 | ||
days sales outstanding | |||||
year | 2015 | 2014 | 2013 | ||
accounts receivable | 3,358,000 | 3,434,000 | 3,117,000 | accounts receivable/revenue X days in period = days sales outstanding | |
revenue | 30,601,000 | 27,799,000 | 25,313,000 | ||
days sales outstanding | 40.05 | 43.98 | 43.84 | ||
dept management ratios | |||||
EBITDA coverage | |||||
year | 2015 | 2014 | 2013 | ||
net income + tax expense + intrest expense +deprciation + amortization = EBITDA | |||||
net income | 3,273,000 | 2,693,000 | 2,472,000 | principal repayment + intrest expence + lease payment = EBIT | |
income tax expense | 932,000 | 851,000 | 805,000 | EBITDA + lease/interest payment + principal repayment + lease = EBITDA ratio | |
interest expense | 0 | 0 | 0 | ||
lease payment | 0 | 0 | 0 | ||
principle repayment on dept | 1,079,000 | 1,199,000 | 1,210,000 | ||
depreciation | 649,000 | 586,000 | 502,000 | ||
amortization | 0 | 0 | 0 | ||
total EBITDA | 4,854,000 | 4,130,000 | 3,779,000 | ||
EBITDA coverage ratio | 2.81 | 2.31 | 2.21 | ||
times interest earned | |||||
nike has no interest expense | |||||
total debt to total assets | |||||
year | 2015 | 2014 | 2013 | ||
long-term debt | 1,079,000 | 1,199,000 | 1,210,000 | long-term-dept/total assets = total dept to total assets ratio | |
total assets | 21,600,000 | 18,594,000 | 17,584,000 | ||
Total debt to total assets ratio | 0.05 | 0.06 | 0.07 | ||
Profitability ratio | |||||
return on common equity | |||||
year | 2015 | 2014 | 2013 | 2012 | |
net income | 3,273,000 | 2,693,000 | 2,472,000 | 2,223,000 | total assets - total liabilities = total equity |
total assets | 21,600,000 | 18,594,000 | 17,584,000 | 15,465,000 | |
total liability | 8,893,000 | 7,770,000 | 6,428,000 | 5,084,000 | (total equity of prior year + total equity of current year)/ 2 = average total equity |
total equity | 12707000 | 10824000 | 11156000 | 10381000 | net income/ average total equity = return on equity ratio |
average equity | 11,756,500 | 10,990,000 | 10,768,000 | ||
return on equity ratio | 27.82% | 24.50% | 22.96% | ||
return on total assets | |||||
year | 2015 | 2014 | 2013 | 2012 | |
net income | 3,273,000 | 2,693,000 | 2,472,000 | 2,223,000 | total assets of current year + total assets of prior year/2 = average total assets |
total assets | 21,600,000 | 18,594,000 | 17,584,000 | 15,465,000 | |
net income/ average total assets = return on assets ratio | |||||
average total assets | 20,097,000 | 18,089,000 | 16,524,000 | ||
return on asset ratio | 16.29% | 14.89% | 14.96% | ||
basic earning power | |||||
year | 2015 | 2014 | 2013 | ||
net income | 3,273,000 | 2,693,000 | 2,485,000 | (net income - perferred dividends)/total shares outstanding = basic earning power | |
perferred dividends | 0 | 0 | 0 | ||
total shares outstanding | 1,714,000 | 1,767,000 | 1,795,000 | ||
basic earning power | 1.9 | 1.52 | 1.38 | ||
Profit margin on sales | |||||
year | 2015 | 2014 | 2013 | ||
total revenue | 30,601,000 | 27,799,000 | 25,313,000 | (revenue - cost of goods sold)/ revenue = gross margin | |
cost of goods sold | 16,534,000 | 15,353,000 | 14,279,000 | ||
gross Profit | 14067000 | 12446000 | 11034000 | ||
Profit margin | 45.97 | 44.77 | 43.59 | ||
Market value ratio | |||||
market/book | |||||
year | 2015 | 2014 | 2013 | ||
total equity | 12,707,000 | 10,824,000 | 11,154,000 | (total equity - Peferred stock)/ shares outstanding = market/book ratio | |
perfered stock | 0 | 0 | 0 | ||
shares outstanding | 1,714,000 | 1,767,000 | 1,795,000 | ||
market/book ratio | 7.41 | 6.13 | 6.21 | ||
price/earning ratio | |||||
year | 2015 | 2014 | 2013 | ||
share price | $57.00 | $38.86 | $31.60 | share price/ earning per share = price/earning ratio | |
earnings per share | $1.91 | $1.55 | $1.40 | ||
price/earning ratio | $29.84 | $25.07 | $22.57 | ||
Price/cash flow | |||||
year | 2015 | 2014 | 2013 | ||
share price/free cash flow per share = price/cash flow ratio | |||||
share price | 57.00 | 38.86 | 31.60 | ||
free cash flow per share | 2.10 | 1.17 | 1.10 | ||
price/cash flow ratio | 27.14 | 33.21 | 31.60 |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started