Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please recall the company that you selected for the Module 1 SLP. Please review the companys dividends over the past three years. Then, answer the

Please recall the company that you selected for the Module 1 SLP. Please review the companys dividends over the past three years. Then, answer the following questions in Word (except for the Excel portion specifically noted):

What has occurred with companys dividend payout, dividend yield, and dividend per share over the past three years? Do you have any explanations for what has occurred?

How does your selected companys dividend payout, dividend yield, and dividend per share compare to other companies in its industry? Has the companys dividend strategy been similar to other companies in its industry?

You are now to use Excel and plot your selected companys earnings and dividends over the past three years. Do you notice any patterns?

What is your estimate for your companys dividend per share next year? Please justify why you made that decision. Now locate a company that has reduced or eliminated its common stock cash dividend over the past year. Why did the company reduce or eliminate its dividend? What has happened to the companys stock price over the year?

Below is the info I have done on nike can you help me with the questions above according to the info I have gathered on nike inc. please? The research is below.

Nike Liquidity ratios
year 2015 2014 2013
current assest 15,976,000 13,696,000 13,626,000 current asset/ current liability = current ratio
current liabilities 6,334,000 5,027,000 3,926,000
current ratio 2.52 2.72 3.47
Nike quick ratio
year 2015 2014 2013
cash and equivalent 3,852,000 2,220,000 3,337,000
short-term investment 2,072,000 2,922,000 2,628,000 cash and equialent + short-term investment + accounts receivable/ current liabilities = quick ratio
accounts receivable 3,358,000 3,434,000 3,117,000
total quick assests 9,282,000 8,576,000 9,082,000
current liabilities 6,334,000 5,027,000 3,926,000
quick ratio 1.47 1.71 2.31
asset management ratio
inventory turnover
year 2015 2014 2013
cost of sales 16,534,000 15,353,000 14,279,000 cost of sales/inventory = inventory turnover
inventory 4,337,000 3,947,000 3,434,000
inventory turnover 3.81 3.89 4.16
total assets turnover
year 2015 2014 2013
Revenue 30,601,000 27,799,000 25,313,000 revenue/total assets = total asset turnover
total assets 21,600,000 18,594,000 17,584,000
total asset 1.42 1.5 1.44
fixed asset turnover
year 2015 2014 2013
revenues 30,601,000 27,799,000 25,313,000 revenues/property, plant, and equipment = fixed asset turnover
property, plant and equipment 3,011,000 2,834,000 2,452.00
fixed asset turnover 10.16 9.81 10.32
days sales outstanding
year 2015 2014 2013
accounts receivable 3,358,000 3,434,000 3,117,000 accounts receivable/revenue X days in period = days sales outstanding
revenue 30,601,000 27,799,000 25,313,000
days sales outstanding 40.05 43.98 43.84
dept management ratios
EBITDA coverage
year 2015 2014 2013
net income + tax expense + intrest expense +deprciation + amortization = EBITDA
net income 3,273,000 2,693,000 2,472,000 principal repayment + intrest expence + lease payment = EBIT
income tax expense 932,000 851,000 805,000 EBITDA + lease/interest payment + principal repayment + lease = EBITDA ratio
interest expense 0 0 0
lease payment 0 0 0
principle repayment on dept 1,079,000 1,199,000 1,210,000
depreciation 649,000 586,000 502,000
amortization 0 0 0
total EBITDA 4,854,000 4,130,000 3,779,000
EBITDA coverage ratio 2.81 2.31 2.21
times interest earned
nike has no interest expense
total debt to total assets
year 2015 2014 2013
long-term debt 1,079,000 1,199,000 1,210,000 long-term-dept/total assets = total dept to total assets ratio
total assets 21,600,000 18,594,000 17,584,000
Total debt to total assets ratio 0.05 0.06 0.07
Profitability ratio
return on common equity
year 2015 2014 2013 2012
net income 3,273,000 2,693,000 2,472,000 2,223,000 total assets - total liabilities = total equity
total assets 21,600,000 18,594,000 17,584,000 15,465,000
total liability 8,893,000 7,770,000 6,428,000 5,084,000 (total equity of prior year + total equity of current year)/ 2 = average total equity
total equity 12707000 10824000 11156000 10381000 net income/ average total equity = return on equity ratio
average equity 11,756,500 10,990,000 10,768,000
return on equity ratio 27.82% 24.50% 22.96%
return on total assets
year 2015 2014 2013 2012
net income 3,273,000 2,693,000 2,472,000 2,223,000 total assets of current year + total assets of prior year/2 = average total assets
total assets 21,600,000 18,594,000 17,584,000 15,465,000
net income/ average total assets = return on assets ratio
average total assets 20,097,000 18,089,000 16,524,000
return on asset ratio 16.29% 14.89% 14.96%
basic earning power
year 2015 2014 2013
net income 3,273,000 2,693,000 2,485,000 (net income - perferred dividends)/total shares outstanding = basic earning power
perferred dividends 0 0 0
total shares outstanding 1,714,000 1,767,000 1,795,000
basic earning power 1.9 1.52 1.38
Profit margin on sales
year 2015 2014 2013
total revenue 30,601,000 27,799,000 25,313,000 (revenue - cost of goods sold)/ revenue = gross margin
cost of goods sold 16,534,000 15,353,000 14,279,000
gross Profit 14067000 12446000 11034000
Profit margin 45.97 44.77 43.59
Market value ratio
market/book
year 2015 2014 2013
total equity 12,707,000 10,824,000 11,154,000 (total equity - Peferred stock)/ shares outstanding = market/book ratio
perfered stock 0 0 0
shares outstanding 1,714,000 1,767,000 1,795,000
market/book ratio 7.41 6.13 6.21
price/earning ratio
year 2015 2014 2013
share price $57.00 $38.86 $31.60 share price/ earning per share = price/earning ratio
earnings per share $1.91 $1.55 $1.40
price/earning ratio $29.84 $25.07 $22.57
Price/cash flow
year 2015 2014 2013
share price/free cash flow per share = price/cash flow ratio
share price 57.00 38.86 31.60
free cash flow per share 2.10 1.17 1.10

price/cash flow ratio

27.14 33.21 31.60

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Handbook Of Communication Audits For Organisations

Authors: Owen D.W. Hargie, Dennis Tourish

1st Edition

0415186420, 978-0415186421

More Books

Students also viewed these Accounting questions