Please see attached. I need help in steps 5 and 6. Thank you!

2 8 g 13 14 17 20 21 22 WACC Pre-tax cost of debt Tax Rate Post-tax cost of debt Cost of Equity Weight of Equity Weight of Debt EBITDA Acquisition's EBITDA (10% of current EBITt Purchase Price (8 x Acquisition's EBITDA) Loan Portion Equity Portion Annual Instalments Depreciable Assets (80% of Purchase Pri No. of Years Yearly Depreciation Residual value Yr 10 (2 x current EBITDA) 10.00% 8.00% 30.00% 5.60% 15.00% 46.81% 53.19% 8 2 452.10 3,616.80 iTo be amortized in 7 years 1923.83 1,692.97 369.51 2,893.44 289.34 904.20