please show all excel/work clearly! Thank you

The pilot runs for the first 20 units you are making for a new product are shown below. Using the table, calculate the cost of making 2500 units for a client. Your labor costs are $26/hour and the cost of the parts for each product is $875. My bid for the cost would be $ Pilot run Labor Hours 1 11001 2 955 3 Pilot run Labor Hours 111 625 12 634 13 612 14 600 15 599) 161 593) 4 900) 833 799 760 734 704 5 61 7 17) 570 8 562 9 6891 18 19 20 544 101 655) 520 Timeler OPERATIONS AND SUPPLY CHAIN MANAGEMENT 3593 6.195 13.38 11.62 exhibit 41.6 Learning Curves: Table of Cumulative Values UNIT IMPROVEMENT FACTOR UNIT 70% 75% 80 1 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 2 1.600 1650 1.700 1.750 1.800 1850 1.900 1950 2.045 2.155 2.268 2.384 2.502 2523 2746 2.872 4 2.405 2.578 2.758 2.946 3.142 3.345 3556 3774 5 2.710 2.946 3.195 3.459 3.738 4.031 4.339 4562 6 2.977 3.274 3.934 4.299 4.688 5.101 5.538 7 3.216 3572 3.960 4.380 4.834 5.322 5.845 6.404 a 3.432 3.847 4303 4802 5.346 5.936 6.574 7261 9 3.630 4.102 4.626 5.204 5.839 6.533 7.290 8.111 10 3.813 4341 4.931 5.589 6.315 7.116 7.994 8.955 12 4.144 4.780 5.501 6.315 7.227 8.244 9.374 10.62 14 4.438 5.177 6.026 6.994 8.092 9.331 10.72 12 27 16 4.704 5.541 6.514 7.625 8.920 10.38 12.04 18 4.946 12.91 5.879 6.972 8.245 9.716 1141 13.33 15.52 20 5.171 7.407 8.828 10.48 12.40 14.61 17.13 22 5.379 6.492 7.819 9.388 11.23 15.86 18.72 24 5.574 6.773 8.213 9.928 11.95 14.33 17.10 20:31 25 5.668 6.909 8.404 10.19 12.31 14.80 17.71 21.10 30 6.097 7.540 9.305 11.45 14.02 17.09 20.73 25.00 35 6.478 8.109 10.13 12.72 15.64 19.29 2367 28.86 40 6.821 8.631 1090 13.72 17.19 21.43 26.54 32.68 45 7.134 14.77 18.68 23.50 29 37 36.47 50 7.422 9.565 12.31 15.78 20.12 25.51 32.14 4022 80 7.941 10.39 13.57 1767 22.87 29.41 37.57 47.65 70 8,401 11.13 14.74 19:43 25.47 33.17 42.87 54.99 80 8.814 11.92 15.82 21.09 27.96 36 80 62.25 9.191 12.45 16.83 2267 30 35 40.32 53.14 69.45 100 9.539 13.03 17.79 24.18 32.65 43.75 58.14 76.59 120 10.16 14.11 1957 27.02 37.05 50.39 67.93 90.71 140 10.72 15.08 21.20 29.67 41.22 56.78 77.46 104.7 160 11.21 15.97 22.72 32.17 45.20 62.95 86.B0 118.5 180 11.67 16.79 24.14 34.54 49.03 68.95 95.96 1321 200 12.09 17.55 2548 36.80 52.72 74.79 105.0 145.7 250 13.01 19.28 28 56 42.05 6147 88.83 300 126.9 1792 13.81 20.81 31.34 46.94 69.66 1022 1482 2122 350 14.51 22.18 33.89 51.48 77.43 115.1 169,0 2448 400 15.14 23.44 36.26 55.75 84.85 1276 189.3 277.0 450 1572 24.80 38.48 59.80 91.97 139.7 209.2 3090 500 16.26 2568 40.58 6368 98.85 151.5 228.8 340.6 600 17.21 27,67 70.97 112.0 1742 2671 4033 700 18.06 29.45 48.04 77.77 124.4 196.1 304.5 4653 800 18.82 31.09 51.36 84.18 136.3 217.3 341.0 526.5 900 19.51 32.60 54 46 90.26 147.7 237,9 376.9 5872 1.000 20.15 31.01 57.40 96.07 158.7 2579 4122 647.4 1.200 21.30 36,59 6285 107.0 1797 296.6 481.2 766.6 1,400 22.32 38.92 67 85 117.2 1996 333.9 548.4 8842 1,600 23.23 41.04 72.49 126.8 218.6 369.9 6142 1,001 1.800 24.06 43.00 76.85 135.9 2368 404.9 678.8 1,116 2.000 24,83 44.84 80.96 144.7 254.4 4389 7423 1.230 2.500 26.53 48.97 90.39 1650 295.1 520.8 8970 1.513 20 27 48.05 The pilot runs for the first 20 units you are making for a new product are shown below. Using the table, calculate the cost of making 2500 units for a client. Your labor costs are $26/hour and the cost of the parts for each product is $875. My bid for the cost would be $ Pilot run Labor Hours 1 11001 2 955 3 Pilot run Labor Hours 111 625 12 634 13 612 14 600 15 599) 161 593) 4 900) 833 799 760 734 704 5 61 7 17) 570 8 562 9 6891 18 19 20 544 101 655) 520 Timeler OPERATIONS AND SUPPLY CHAIN MANAGEMENT 3593 6.195 13.38 11.62 exhibit 41.6 Learning Curves: Table of Cumulative Values UNIT IMPROVEMENT FACTOR UNIT 70% 75% 80 1 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 2 1.600 1650 1.700 1.750 1.800 1850 1.900 1950 2.045 2.155 2.268 2.384 2.502 2523 2746 2.872 4 2.405 2.578 2.758 2.946 3.142 3.345 3556 3774 5 2.710 2.946 3.195 3.459 3.738 4.031 4.339 4562 6 2.977 3.274 3.934 4.299 4.688 5.101 5.538 7 3.216 3572 3.960 4.380 4.834 5.322 5.845 6.404 a 3.432 3.847 4303 4802 5.346 5.936 6.574 7261 9 3.630 4.102 4.626 5.204 5.839 6.533 7.290 8.111 10 3.813 4341 4.931 5.589 6.315 7.116 7.994 8.955 12 4.144 4.780 5.501 6.315 7.227 8.244 9.374 10.62 14 4.438 5.177 6.026 6.994 8.092 9.331 10.72 12 27 16 4.704 5.541 6.514 7.625 8.920 10.38 12.04 18 4.946 12.91 5.879 6.972 8.245 9.716 1141 13.33 15.52 20 5.171 7.407 8.828 10.48 12.40 14.61 17.13 22 5.379 6.492 7.819 9.388 11.23 15.86 18.72 24 5.574 6.773 8.213 9.928 11.95 14.33 17.10 20:31 25 5.668 6.909 8.404 10.19 12.31 14.80 17.71 21.10 30 6.097 7.540 9.305 11.45 14.02 17.09 20.73 25.00 35 6.478 8.109 10.13 12.72 15.64 19.29 2367 28.86 40 6.821 8.631 1090 13.72 17.19 21.43 26.54 32.68 45 7.134 14.77 18.68 23.50 29 37 36.47 50 7.422 9.565 12.31 15.78 20.12 25.51 32.14 4022 80 7.941 10.39 13.57 1767 22.87 29.41 37.57 47.65 70 8,401 11.13 14.74 19:43 25.47 33.17 42.87 54.99 80 8.814 11.92 15.82 21.09 27.96 36 80 62.25 9.191 12.45 16.83 2267 30 35 40.32 53.14 69.45 100 9.539 13.03 17.79 24.18 32.65 43.75 58.14 76.59 120 10.16 14.11 1957 27.02 37.05 50.39 67.93 90.71 140 10.72 15.08 21.20 29.67 41.22 56.78 77.46 104.7 160 11.21 15.97 22.72 32.17 45.20 62.95 86.B0 118.5 180 11.67 16.79 24.14 34.54 49.03 68.95 95.96 1321 200 12.09 17.55 2548 36.80 52.72 74.79 105.0 145.7 250 13.01 19.28 28 56 42.05 6147 88.83 300 126.9 1792 13.81 20.81 31.34 46.94 69.66 1022 1482 2122 350 14.51 22.18 33.89 51.48 77.43 115.1 169,0 2448 400 15.14 23.44 36.26 55.75 84.85 1276 189.3 277.0 450 1572 24.80 38.48 59.80 91.97 139.7 209.2 3090 500 16.26 2568 40.58 6368 98.85 151.5 228.8 340.6 600 17.21 27,67 70.97 112.0 1742 2671 4033 700 18.06 29.45 48.04 77.77 124.4 196.1 304.5 4653 800 18.82 31.09 51.36 84.18 136.3 217.3 341.0 526.5 900 19.51 32.60 54 46 90.26 147.7 237,9 376.9 5872 1.000 20.15 31.01 57.40 96.07 158.7 2579 4122 647.4 1.200 21.30 36,59 6285 107.0 1797 296.6 481.2 766.6 1,400 22.32 38.92 67 85 117.2 1996 333.9 548.4 8842 1,600 23.23 41.04 72.49 126.8 218.6 369.9 6142 1,001 1.800 24.06 43.00 76.85 135.9 2368 404.9 678.8 1,116 2.000 24,83 44.84 80.96 144.7 254.4 4389 7423 1.230 2.500 26.53 48.97 90.39 1650 295.1 520.8 8970 1.513 20 27 48.05