Please show all work and give numerical answers. $($Not just formulas$)$

You went to estimate the value of your company's equity on a per share basis. To do so$,$ you have collected the information below for $3$ comparable companies.

Assume that your company has the same expected future growth and reinvestment needs as the comparable companies.

$\backslash$table$[[,$Com,,Comp $2,$Comp $3,],[$Current Price,$20\mathrm{.}00,,32\mathrm{.}00,16\mathrm{.}00,],[$Earnings Per share,$1\mathrm{.}00,,1\mathrm{.}82,0\mathrm{.}93,],[$BV per Share,$6\mathrm{.}87,,12\mathrm{.}80,5\mathrm{.}35,],[$Sales per Share,$12\mathrm{.}62,,18\mathrm{.}82,7\mathrm{.}62,$Mean$],[$ROE$,,15\%,14\%,17\%,],[$Net Margin,,$8\%,10\%,12\%,],[\frac{D}{E},,0\mathrm{.}4,0\mathrm{.}5,0\mathrm{.}45,]]$

Multiples:

P$/$E

$\frac{P}{B}K$

$\frac{P}{S}$

$\backslash$table$[[$Our Company,Information:$],[$Assets$,$$$15,150,000$